Average Number of Employees
142022-08-01 ~ 2023-07-31
132021-08-01 ~ 2022-07-31
Intangible Assets
16,582 GBP2023-07-31
22,110 GBP2022-07-31
Property, Plant & Equipment
87,325 GBP2023-07-31
73,692 GBP2022-07-31
Fixed Assets
103,907 GBP2023-07-31
95,802 GBP2022-07-31
Total Inventories
180,944 GBP2023-07-31
188,990 GBP2022-07-31
Debtors
Current
482,003 GBP2023-07-31
673,940 GBP2022-07-31
Cash at bank and in hand
2,439 GBP2023-07-31
3,288 GBP2022-07-31
Current Assets
665,386 GBP2023-07-31
866,218 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-1,142,144 GBP2023-07-31
-906,423 GBP2022-07-31
Net Current Assets/Liabilities
-476,758 GBP2023-07-31
-40,205 GBP2022-07-31
Total Assets Less Current Liabilities
-372,851 GBP2023-07-31
55,597 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-2,225,174 GBP2023-07-31
-2,160,873 GBP2022-07-31
Net Assets/Liabilities
-2,598,025 GBP2023-07-31
-2,105,276 GBP2022-07-31
Equity
Called up share capital
1,000,102 GBP2023-07-31
1,000,102 GBP2022-07-31
Retained earnings (accumulated losses)
-3,598,127 GBP2023-07-31
-3,105,378 GBP2022-07-31
Equity
-2,598,025 GBP2023-07-31
-2,105,276 GBP2022-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
6.852022-08-01 ~ 2023-07-31
Motor vehicles
33.332022-08-01 ~ 2023-07-31
Office equipment
20.532022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Development expenditure
55,278 GBP2023-07-31
55,278 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
38,696 GBP2023-07-31
33,168 GBP2022-07-31
Intangible Assets
Development expenditure
16,582 GBP2023-07-31
22,110 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
295,229 GBP2023-07-31
287,272 GBP2022-07-31
Motor vehicles
82,476 GBP2023-07-31
62,476 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
377,705 GBP2023-07-31
349,748 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
244,809 GBP2022-07-31
Motor vehicles
31,247 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
276,056 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,915 GBP2022-08-01 ~ 2023-07-31
Motor vehicles, Owned/Freehold
268 GBP2022-08-01 ~ 2023-07-31
Owned/Freehold
4,183 GBP2022-08-01 ~ 2023-07-31
Motor vehicles, Under hire purchased contracts or finance leases
10,141 GBP2022-08-01 ~ 2023-07-31
Under hire purchased contracts or finance leases
10,141 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
248,724 GBP2023-07-31
Motor vehicles
41,656 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
290,380 GBP2023-07-31
Property, Plant & Equipment
Plant and equipment
46,505 GBP2023-07-31
42,463 GBP2022-07-31
Motor vehicles
40,820 GBP2023-07-31
31,229 GBP2022-07-31
Motor vehicles, Under hire purchased contracts or finance leases
40,285 GBP2023-07-31
30,426 GBP2022-07-31
Under hire purchased contracts or finance leases
40,285 GBP2023-07-31
30,426 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
447,303 GBP2023-07-31
639,422 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
31,655 GBP2023-07-31
31,473 GBP2022-07-31
Other Debtors
Current
3,045 GBP2023-07-31
3,045 GBP2022-07-31
Trade Creditors/Trade Payables
Current
285,982 GBP2023-07-31
199,104 GBP2022-07-31
Amounts owed to group undertakings
Current
177,063 GBP2023-07-31
34,848 GBP2022-07-31
Taxation/Social Security Payable
Current
46,271 GBP2023-07-31
85,598 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
11,374 GBP2023-07-31
8,181 GBP2022-07-31
Other Creditors
Current
273,412 GBP2023-07-31
194,745 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
36,288 GBP2023-07-31
53,805 GBP2022-07-31
Creditors
Current
1,142,144 GBP2023-07-31
906,423 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
26,213 GBP2023-07-31
21,620 GBP2022-07-31
Amounts owed to group undertakings
Non-current
1,168,159 GBP2023-07-31
1,159,780 GBP2022-07-31
Other Creditors
Non-current
1,030,802 GBP2023-07-31
979,473 GBP2022-07-31
Creditors
Non-current
2,225,174 GBP2023-07-31
2,160,873 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,000 GBP2023-07-31
60,000 GBP2022-07-31
Between one and five year
10,000 GBP2023-07-31
70,000 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
70,000 GBP2023-07-31
130,000 GBP2022-07-31