42990 - Construction Of Other Civil Engineering Projects N.e.c.
43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
43,810,524 GBP2023-04-01 ~ 2024-03-31
25,290,954 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-38,987,586 GBP2023-04-01 ~ 2024-03-31
-22,240,918 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,822,938 GBP2023-04-01 ~ 2024-03-31
3,050,036 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,191,079 GBP2023-04-01 ~ 2024-03-31
-3,199,595 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,631,935 GBP2023-04-01 ~ 2024-03-31
27,441 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
272,571 GBP2023-04-01 ~ 2024-03-31
114,671 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,904,506 GBP2023-04-01 ~ 2024-03-31
142,112 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,427,384 GBP2023-04-01 ~ 2024-03-31
379,395 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,427,384 GBP2023-04-01 ~ 2024-03-31
379,395 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
371,522 GBP2024-03-31
373,678 GBP2023-03-31
Debtors
32,649,412 GBP2024-03-31
30,104,312 GBP2023-03-31
Cash at bank and in hand
5,508,444 GBP2024-03-31
6,892,835 GBP2023-03-31
Current Assets
38,157,856 GBP2024-03-31
36,997,147 GBP2023-03-31
Net Current Assets/Liabilities
15,582,355 GBP2024-03-31
13,876,914 GBP2023-03-31
Total Assets Less Current Liabilities
15,953,877 GBP2024-03-31
14,250,592 GBP2023-03-31
Net Assets/Liabilities
15,677,976 GBP2024-03-31
14,250,592 GBP2023-03-31
Equity
Called up share capital
25,000 GBP2024-03-31
25,000 GBP2023-03-31
25,000 GBP2022-03-31
Retained earnings (accumulated losses)
15,652,976 GBP2024-03-31
14,225,592 GBP2023-03-31
13,846,197 GBP2022-03-31
Equity
15,677,976 GBP2024-03-31
14,250,592 GBP2023-03-31
13,871,197 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,427,384 GBP2023-04-01 ~ 2024-03-31
379,395 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,305,802 GBP2023-04-01 ~ 2024-03-31
3,179,944 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
356,900 GBP2023-04-01 ~ 2024-03-31
351,985 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
63,036 GBP2023-04-01 ~ 2024-03-31
56,875 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,725,738 GBP2023-04-01 ~ 2024-03-31
3,588,804 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
672023-04-01 ~ 2024-03-31
652022-04-01 ~ 2023-03-31
Director Remuneration
733,604 GBP2023-04-01 ~ 2024-03-31
669,327 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
113,471 GBP2023-04-01 ~ 2024-03-31
132,038 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
24,250 GBP2023-04-01 ~ 2024-03-31
22,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
133,099 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
476,127 GBP2023-04-01 ~ 2024-03-31
27,001 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
301,310 GBP2024-03-31
233,347 GBP2023-03-31
Motor vehicles
1,128,376 GBP2024-03-31
1,140,950 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,429,686 GBP2024-03-31
1,374,297 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-57,776 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-57,776 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
235,476 GBP2024-03-31
214,774 GBP2023-03-31
Motor vehicles
822,688 GBP2024-03-31
785,845 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,058,164 GBP2024-03-31
1,000,619 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
20,702 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
92,769 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
113,471 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-55,926 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-55,926 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
65,834 GBP2024-03-31
18,573 GBP2023-03-31
Motor vehicles
305,688 GBP2024-03-31
355,105 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
480,256 GBP2024-03-31
985,884 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
21,702,962 GBP2024-03-31
20,312,103 GBP2023-03-31
Other Debtors
Current
43,766 GBP2024-03-31
14,771 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
1,327,103 GBP2024-03-31
779,758 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
68,122 GBP2023-03-31
Prepayments/Accrued Income
Current
528,360 GBP2024-03-31
516,674 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
31,054,248 GBP2024-03-31
29,692,064 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
330,821 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,365,755 GBP2024-03-31
2,503,495 GBP2023-03-31
Amounts owed to group undertakings
Current
12,289,110 GBP2024-03-31
12,165,310 GBP2023-03-31
Corporation Tax Payable
Current
133,099 GBP2024-03-31
Other Taxation & Social Security Payable
Current
126,794 GBP2024-03-31
111,289 GBP2023-03-31
Other Creditors
Current
62,817 GBP2024-03-31
298,002 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
7,597,926 GBP2024-03-31
7,711,316 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,760 GBP2024-03-31
24,760 GBP2023-03-31
Between one and five year
68,090 GBP2024-03-31
92,850 GBP2023-03-31
All periods
92,850 GBP2024-03-31
117,610 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
280,310 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
275,901 GBP2024-03-31
-68,122 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2024-03-31