Average Number of Employees
1972024-07-01 ~ 2025-06-30
1862023-07-01 ~ 2024-06-30
Profit/Loss
8,271,117 GBP2024-07-01 ~ 2025-06-30
7,812,339 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
4,665 GBP2025-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
4,665 GBP2025-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,100,407 GBP2025-06-30
1,048,086 GBP2024-06-30
Turnover/Revenue
37,158,361 GBP2024-07-01 ~ 2025-06-30
35,538,444 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
22,616,652 GBP2024-07-01 ~ 2025-06-30
21,894,594 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
14,541,709 GBP2024-07-01 ~ 2025-06-30
13,643,850 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
4,886,934 GBP2024-07-01 ~ 2025-06-30
4,762,046 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
9,654,775 GBP2024-07-01 ~ 2025-06-30
8,881,804 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
12,275 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
10,243,390 GBP2024-07-01 ~ 2025-06-30
9,617,804 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,972,273 GBP2024-07-01 ~ 2025-06-30
1,805,465 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
8,271,117 GBP2024-07-01 ~ 2025-06-30
7,812,339 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-5,390,000 GBP2024-07-01 ~ 2025-06-30
-5,375,000 GBP2023-07-01 ~ 2024-06-30
Equity
Retained earnings (accumulated losses)
35,625,806 GBP2025-06-30
32,744,689 GBP2024-06-30
30,307,350 GBP2023-06-30
Property, Plant & Equipment
18,582,014 GBP2025-06-30
18,521,724 GBP2024-06-30
Total Inventories
5,550,934 GBP2025-06-30
5,900,218 GBP2024-06-30
Debtors
8,125,475 GBP2025-06-30
8,459,157 GBP2024-06-30
Cash at bank and in hand
18,801,880 GBP2025-06-30
19,164,225 GBP2024-06-30
Current Assets
32,478,289 GBP2025-06-30
33,523,600 GBP2024-06-30
Creditors
Amounts falling due within one year
14,234,090 GBP2025-06-30
18,152,549 GBP2024-06-30
Net Current Assets/Liabilities
18,244,199 GBP2025-06-30
15,371,051 GBP2024-06-30
Total Assets Less Current Liabilities
36,826,213 GBP2025-06-30
33,892,775 GBP2024-06-30
Net Assets/Liabilities
35,725,806 GBP2025-06-30
32,844,689 GBP2024-06-30
Equity
Called up share capital
100,000 GBP2025-06-30
100,000 GBP2024-06-30
Equity
35,725,806 GBP2025-06-30
32,844,689 GBP2024-06-30
Property, Plant & Equipment - Depreciation Expense
738,024 GBP2024-07-01 ~ 2025-06-30
677,791 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
10.002024-07-01 ~ 2025-06-30
Motor vehicles
25.002024-07-01 ~ 2025-06-30
Computers
25.002024-07-01 ~ 2025-06-30
Wages/Salaries
10,540,906 GBP2024-07-01 ~ 2025-06-30
9,310,114 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
1,209,261 GBP2024-07-01 ~ 2025-06-30
1,065,880 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
486,544 GBP2024-07-01 ~ 2025-06-30
531,391 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
12,236,711 GBP2024-07-01 ~ 2025-06-30
10,907,385 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
174,688 GBP2024-07-01 ~ 2025-06-30
164,800 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
52,321 GBP2024-07-01 ~ 2025-06-30
144,832 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
2,560,848 GBP2024-07-01 ~ 2025-06-30
2,404,451 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
4,665 GBP2025-06-30
Intangible Assets - Accumulated Amortisation & Impairment
4,665 GBP2025-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
14,857,732 GBP2025-06-30
14,857,732 GBP2024-06-30
Plant and equipment
6,066,293 GBP2025-06-30
5,618,889 GBP2024-06-30
Furniture and fittings
697,083 GBP2025-06-30
661,727 GBP2024-06-30
Motor vehicles
433,055 GBP2025-06-30
404,580 GBP2024-06-30
Computers
779,615 GBP2025-06-30
565,819 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
22,833,778 GBP2025-06-30
22,108,747 GBP2024-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-84 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-89,616 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-89,700 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,075,125 GBP2025-06-30
2,581,401 GBP2024-06-30
Furniture and fittings
402,668 GBP2025-06-30
345,232 GBP2024-06-30
Motor vehicles
282,384 GBP2025-06-30
282,328 GBP2024-06-30
Computers
491,587 GBP2025-06-30
378,062 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,251,764 GBP2025-06-30
3,587,023 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
493,808 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
57,436 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
73,255 GBP2024-07-01 ~ 2025-06-30
Computers
113,525 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
738,024 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-84 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-73,199 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-73,283 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
14,857,732 GBP2025-06-30
14,857,732 GBP2024-06-30
Plant and equipment
2,991,168 GBP2025-06-30
3,037,488 GBP2024-06-30
Furniture and fittings
294,415 GBP2025-06-30
316,495 GBP2024-06-30
Motor vehicles
150,671 GBP2025-06-30
122,252 GBP2024-06-30
Computers
288,028 GBP2025-06-30
187,757 GBP2024-06-30
Raw Materials
2,320,501 GBP2025-06-30
2,832,744 GBP2024-06-30
Value of work in progress
2,525,706 GBP2025-06-30
2,426,373 GBP2024-06-30
Finished Goods
704,727 GBP2025-06-30
641,101 GBP2024-06-30
Trade Debtors/Trade Receivables
6,904,348 GBP2025-06-30
5,995,182 GBP2024-06-30
Prepayments/Accrued Income
151,037 GBP2025-06-30
315,331 GBP2024-06-30
Other Debtors
790,905 GBP2025-06-30
1,072,709 GBP2024-06-30
Amounts falling due after one year
643,262 GBP2025-06-30
637,764 GBP2024-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
962,448 GBP2025-06-30
1,853,988 GBP2024-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
19,952 GBP2025-06-30
19,952 GBP2024-06-30
Corporation Tax Payable
Amounts falling due within one year
1,101,969 GBP2025-06-30
1,039,529 GBP2024-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
312,260 GBP2025-06-30
236,585 GBP2024-06-30
Other Creditors
Amounts falling due within one year
15,149 GBP2025-06-30
21,436 GBP2024-06-30
Deferred Tax Liabilities
1,100,407 GBP2025-06-30
1,048,086 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 shares2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2025-06-30
25,000 shares2024-06-30
Par Value of Share
Class 2 ordinary share
1 shares2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
75,000 shares2025-06-30
75,000 shares2024-06-30