Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
(expand)Tax/Tax Credit on Profit or Loss on Ordinary Activities
-116,406 GBP2019-01-01 ~ 2019-12-31
28,723 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
662,594 GBP2019-01-01 ~ 2019-12-31
286,429 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
662,594 GBP2019-01-01 ~ 2019-12-31
286,429 GBP2018-01-01 ~ 2018-12-31
Intangible Assets
64,430 GBP2019-12-31
61,476 GBP2018-12-31
Property, Plant & Equipment
2,497,806 GBP2019-12-31
2,807,789 GBP2018-12-31
Fixed Assets - Investments
28,000 GBP2019-12-31
28,000 GBP2018-12-31
Fixed Assets
2,590,236 GBP2019-12-31
2,897,265 GBP2018-12-31
Total Inventories
1,104,537 GBP2019-12-31
1,723,476 GBP2018-12-31
Debtors
1,767,543 GBP2019-12-31
1,447,798 GBP2018-12-31
Cash at bank and in hand
424 GBP2019-12-31
3,515 GBP2018-12-31
Current Assets
2,872,504 GBP2019-12-31
3,174,789 GBP2018-12-31
Creditors
Current
2,452,038 GBP2019-12-31
2,139,318 GBP2018-12-31
Net Current Assets/Liabilities
420,466 GBP2019-12-31
1,035,471 GBP2018-12-31
Total Assets Less Current Liabilities
3,010,702 GBP2019-12-31
3,932,736 GBP2018-12-31
Net Assets/Liabilities
3,010,702 GBP2019-12-31
2,488,942 GBP2018-12-31
Equity
Called up share capital
402,873 GBP2019-12-31
402,873 GBP2018-12-31
402,873 GBP2017-12-31
Share premium
124,699 GBP2019-12-31
124,699 GBP2018-12-31
124,699 GBP2017-12-31
Retained earnings (accumulated losses)
2,483,130 GBP2019-12-31
1,961,370 GBP2018-12-31
1,809,903 GBP2017-12-31
Equity
3,010,702 GBP2019-12-31
2,488,942 GBP2018-12-31
2,337,475 GBP2017-12-31
Dividends Paid
Retained earnings (accumulated losses)
-140,834 GBP2019-01-01 ~ 2019-12-31
-134,962 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
-140,834 GBP2019-01-01 ~ 2019-12-31
-134,962 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
662,594 GBP2019-01-01 ~ 2019-12-31
286,429 GBP2018-01-01 ~ 2018-12-31
Bank Overdrafts
-140,694 GBP2019-12-31
-139,173 GBP2018-12-31
-675,855 GBP2017-12-31
Wages/Salaries
2,676,587 GBP2019-01-01 ~ 2019-12-31
2,653,057 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
250,834 GBP2019-01-01 ~ 2019-12-31
256,428 GBP2018-01-01 ~ 2018-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
237,811 GBP2019-01-01 ~ 2019-12-31
216,049 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
3,165,232 GBP2019-01-01 ~ 2019-12-31
3,125,534 GBP2018-01-01 ~ 2018-12-31
Average Number of Employees
1002019-01-01 ~ 2019-12-31
992018-01-01 ~ 2018-12-31
Director Remuneration
138,122 GBP2019-01-01 ~ 2019-12-31
141,094 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
439,846 GBP2019-01-01 ~ 2019-12-31
323,826 GBP2018-01-01 ~ 2018-12-31
Audit Fees/Expenses
10,000 GBP2019-01-01 ~ 2019-12-31
10,000 GBP2018-01-01 ~ 2018-12-31
Current Tax for the Period
220 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
103,776 GBP2019-01-01 ~ 2019-12-31
59,879 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Development expenditure
64,430 GBP2019-12-31
61,476 GBP2018-12-31
Intangible Assets
Development expenditure
64,430 GBP2019-12-31
61,476 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
589,084 GBP2019-12-31
583,331 GBP2018-12-31
Plant and equipment
5,937,238 GBP2019-12-31
5,559,498 GBP2018-12-31
Motor vehicles
34,179 GBP2019-12-31
25,457 GBP2018-12-31
Computers
122,970 GBP2019-12-31
107,697 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
6,683,471 GBP2019-12-31
6,275,983 GBP2018-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-9,000 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
-9,957 GBP2019-01-01 ~ 2019-12-31
Computers
-546 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Disposals
-19,503 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
269,939 GBP2019-12-31
200,417 GBP2018-12-31
Plant and equipment
3,813,765 GBP2019-12-31
3,185,908 GBP2018-12-31
Motor vehicles
18,374 GBP2019-12-31
17,699 GBP2018-12-31
Computers
83,587 GBP2019-12-31
64,170 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,185,665 GBP2019-12-31
3,468,194 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
69,522 GBP2019-01-01 ~ 2019-12-31
Plant and equipment
533,823 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
4,741 GBP2019-01-01 ~ 2019-12-31
Computers
19,417 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
627,503 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-5,417 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
-4,066 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,483 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Improvements to leasehold property
319,145 GBP2019-12-31
382,914 GBP2018-12-31
Plant and equipment
2,123,473 GBP2019-12-31
2,373,590 GBP2018-12-31
Motor vehicles
15,805 GBP2019-12-31
7,758 GBP2018-12-31
Computers
39,383 GBP2019-12-31
43,527 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
2,035,159 GBP2018-12-31
Under hire purchased contracts or finance leases, Plant and equipment
2,108,143 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
371,077 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
168,269 GBP2019-01-01 ~ 2019-12-31
Motor vehicles, Under hire purchased contracts or finance leases
2,874 GBP2019-01-01 ~ 2019-12-31
Under hire purchased contracts or finance leases
187,657 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
539,346 GBP2019-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
1,568,797 GBP2019-12-31
1,664,082 GBP2018-12-31
Motor vehicles, Under hire purchased contracts or finance leases
15,805 GBP2019-12-31
Under hire purchased contracts or finance leases
1,644,304 GBP2019-12-31
1,740,298 GBP2018-12-31
Merchandise
387,819 GBP2019-12-31
415,616 GBP2018-12-31
Raw Materials
247,202 GBP2019-12-31
222,444 GBP2018-12-31
Finished Goods
469,516 GBP2019-12-31
1,085,416 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
377,831 GBP2019-12-31
792,459 GBP2018-12-31
Other Debtors
Current
100 GBP2019-12-31
12,872 GBP2018-12-31
Prepayments/Accrued Income
Current
28,717 GBP2019-12-31
56,816 GBP2018-12-31
Debtors
Current, Amounts falling due within one year
1,767,543 GBP2019-12-31
Amounts falling due within one year, Current
1,447,798 GBP2018-12-31
Bank Borrowings/Overdrafts
Current
674,623 GBP2019-12-31
244,779 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Current
1,049,089 GBP2019-12-31
417,016 GBP2018-12-31
Trade Creditors/Trade Payables
Current
434,843 GBP2019-12-31
1,063,949 GBP2018-12-31
Corporation Tax Payable
Current
220 GBP2018-12-31
Other Taxation & Social Security Payable
Current
70,823 GBP2019-12-31
70,192 GBP2018-12-31
Other Creditors
Current
100 GBP2019-12-31
12,691 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
28,657 GBP2019-12-31
53,474 GBP2018-12-31
Bank Borrowings/Overdrafts
Non-current
533,930 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Non-current
793,458 GBP2018-12-31
Bank Borrowings
Current, Amounts falling due within one year
533,929 GBP2019-12-31
Total Borrowings
Current, Amounts falling due within one year
674,623 GBP2019-12-31
Bank Borrowings
Between two and five year, Non-current
278,568 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
1,049,089 GBP2019-12-31
1,210,474 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
148,962 GBP2019-12-31
137,436 GBP2018-12-31
Between one and five year
380,301 GBP2019-12-31
462,735 GBP2018-12-31
All periods
529,263 GBP2019-12-31
600,171 GBP2018-12-31
Bank Overdrafts
Secured
140,694 GBP2019-12-31
139,173 GBP2018-12-31
Bank Borrowings
Secured
533,929 GBP2019-12-31
639,536 GBP2018-12-31
Total Borrowings
Secured
1,723,712 GBP2019-12-31
1,989,183 GBP2018-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
116,406 GBP2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,028,725 shares2019-12-31