32990 - Other Manufacturing N.e.c.
Intangible Assets
9,526 GBP2022-08-31
Property, Plant & Equipment
4,622,674 GBP2023-08-31
4,589,272 GBP2022-08-31
Fixed Assets - Investments
100 GBP2023-08-31
100 GBP2022-08-31
Fixed Assets
4,622,774 GBP2023-08-31
4,598,898 GBP2022-08-31
Total Inventories
380,504 GBP2023-08-31
401,710 GBP2022-08-31
Debtors
1,010,074 GBP2023-08-31
1,175,840 GBP2022-08-31
Cash at bank and in hand
400 GBP2023-08-31
138,347 GBP2022-08-31
Current Assets
1,390,978 GBP2023-08-31
1,715,897 GBP2022-08-31
Net Current Assets/Liabilities
311,191 GBP2023-08-31
577,605 GBP2022-08-31
Total Assets Less Current Liabilities
4,933,965 GBP2023-08-31
5,176,503 GBP2022-08-31
Net Assets/Liabilities
3,673,023 GBP2023-08-31
3,762,622 GBP2022-08-31
Equity
Called up share capital
250,000 GBP2023-08-31
250,000 GBP2022-08-31
Revaluation reserve
721,187 GBP2023-08-31
642,845 GBP2022-08-31
Retained earnings (accumulated losses)
2,701,836 GBP2023-08-31
2,869,777 GBP2022-08-31
Equity
3,673,023 GBP2023-08-31
3,762,622 GBP2022-08-31
Average Number of Employees
332022-09-01 ~ 2023-08-31
342021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
228,505 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
228,505 GBP2023-08-31
218,979 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
9,526 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Net goodwill
9,526 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,899,602 GBP2023-08-31
2,821,260 GBP2022-08-31
Plant and equipment
4,472,918 GBP2023-08-31
4,374,536 GBP2022-08-31
Motor vehicles
162,556 GBP2023-08-31
209,192 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
7,535,076 GBP2023-08-31
7,404,988 GBP2022-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-46,636 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-46,636 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
78,342 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
78,342 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
269,602 GBP2023-08-31
269,602 GBP2022-08-31
Plant and equipment
2,538,173 GBP2023-08-31
2,416,243 GBP2022-08-31
Motor vehicles
104,627 GBP2023-08-31
129,871 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,912,402 GBP2023-08-31
2,815,716 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
121,930 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
20,227 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
142,157 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-45,471 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-45,471 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings
2,630,000 GBP2023-08-31
2,551,658 GBP2022-08-31
Plant and equipment
1,934,745 GBP2023-08-31
1,958,293 GBP2022-08-31
Motor vehicles
57,929 GBP2023-08-31
79,321 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
468,314 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
128,718 GBP2023-08-31
80,204 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
48,514 GBP2022-09-01 ~ 2023-08-31
Motor vehicles, Under hire purchased contracts or finance leases
18,840 GBP2022-09-01 ~ 2023-08-31
Under hire purchased contracts or finance leases
67,354 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
339,596 GBP2023-08-31
388,110 GBP2022-08-31
Motor vehicles, Under hire purchased contracts or finance leases
56,520 GBP2023-08-31
75,360 GBP2022-08-31
Under hire purchased contracts or finance leases
396,116 GBP2023-08-31
463,470 GBP2022-08-31
Other Investments Other Than Loans
Cost valuation
100 GBP2022-08-31
Other Investments Other Than Loans
100 GBP2023-08-31
100 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
683,341 GBP2023-08-31
861,208 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
65 GBP2023-08-31
65 GBP2022-08-31
Other Debtors
Current
2,510 GBP2023-08-31
2,510 GBP2022-08-31
Amounts owed by directors
698 GBP2022-08-31
Amount of corporation tax that is recoverable
Current
104,849 GBP2023-08-31
104,421 GBP2022-08-31
Prepayments/Accrued Income
Current
219,309 GBP2023-08-31
206,938 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
1,010,074 GBP2023-08-31
1,175,840 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
206,381 GBP2023-08-31
89,816 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
79,048 GBP2023-08-31
90,026 GBP2022-08-31
Trade Creditors/Trade Payables
Current
693,822 GBP2023-08-31
871,946 GBP2022-08-31
Corporation Tax Payable
Current
227 GBP2023-08-31
227 GBP2022-08-31
Other Taxation & Social Security Payable
Current
70,027 GBP2023-08-31
52,277 GBP2022-08-31
Other Creditors
Current
2,214 GBP2023-08-31
579 GBP2022-08-31
Amounts owed to directors
2,738 GBP2023-08-31
2,738 GBP2022-08-31
Accrued Liabilities
Current
25,330 GBP2023-08-31
30,683 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
638,006 GBP2023-08-31
725,748 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
211,215 GBP2023-08-31
272,426 GBP2022-08-31
Between one and five year, hire purchase agreements
208,037 GBP2023-08-31
247,403 GBP2022-08-31
hire purchase agreements
265,275 GBP2023-08-31
304,641 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
52,400 GBP2023-08-31
60,838 GBP2022-08-31
Between one and five year
78,930 GBP2023-08-31
70,727 GBP2022-08-31
All periods
131,330 GBP2023-08-31
131,565 GBP2022-08-31
Bank Overdrafts
Secured
116,565 GBP2023-08-31
Bank Borrowings
Secured
727,822 GBP2023-08-31
815,564 GBP2022-08-31
Total Borrowings
Secured
1,134,650 GBP2023-08-31
1,178,016 GBP2022-08-31