Cost of Sales
-73,432,539 GBP2022-10-01 ~ 2024-03-31
-38,497,172 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-8,370,605 GBP2022-10-01 ~ 2024-03-31
-5,536,032 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
30,465 GBP2022-10-01 ~ 2024-03-31
2,754 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
0 GBP2022-10-01 ~ 2024-03-31
-4,436 GBP2021-10-01 ~ 2022-09-30
4,436 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
929,308 GBP2022-10-01 ~ 2024-03-31
1,462,979 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
688,717 GBP2022-10-01 ~ 2024-03-31
1,975,653 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
313,384 GBP2024-03-31
414,104 GBP2022-09-30
Debtors
13,053,280 GBP2024-03-31
8,847,308 GBP2022-09-30
Cash at bank and in hand
2,851,771 GBP2024-03-31
6,572,817 GBP2022-09-30
Current Assets
15,963,880 GBP2024-03-31
15,478,954 GBP2022-09-30
Creditors
Current
-12,517,447 GBP2024-03-31
-11,175,036 GBP2022-09-30
Net Current Assets/Liabilities
3,446,433 GBP2024-03-31
4,303,918 GBP2022-09-30
Total Assets Less Current Liabilities
3,759,817 GBP2024-03-31
4,718,022 GBP2022-09-30
Net Assets/Liabilities
3,697,932 GBP2024-03-31
4,718,022 GBP2022-09-30
Equity
Called up share capital
512,500 GBP2024-03-31
512,500 GBP2022-09-30
512,500 GBP2021-09-30
Share premium
3,950 GBP2024-03-31
3,950 GBP2022-09-30
3,950 GBP2021-09-30
Retained earnings (accumulated losses)
3,181,482 GBP2024-03-31
4,201,572 GBP2022-09-30
6,208,419 GBP2021-09-30
Equity
3,697,932 GBP2024-03-31
4,718,022 GBP2022-09-30
6,724,869 GBP2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-37,500 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
17,250 GBP2022-10-01 ~ 2024-03-31
11,500 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
1882022-10-01 ~ 2024-03-31
1842021-10-01 ~ 2022-09-30
Wages/Salaries
16,541,370 GBP2022-10-01 ~ 2024-03-31
9,451,745 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
371,974 GBP2022-10-01 ~ 2024-03-31
276,346 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
18,259,041 GBP2022-10-01 ~ 2024-03-31
10,701,363 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
1,394,461 GBP2022-10-01 ~ 2024-03-31
949,593 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
220,871 GBP2022-10-01 ~ 2024-03-31
-230,577 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
112,041 GBP2024-03-31
112,041 GBP2022-09-30
Plant and equipment
482,645 GBP2024-03-31
419,476 GBP2022-09-30
Computers
996,191 GBP2024-03-31
945,593 GBP2022-09-30
Motor vehicles
170,767 GBP2024-03-31
301,696 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,761,644 GBP2024-03-31
1,778,806 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-10-01 ~ 2024-03-31
Computers
0 GBP2022-10-01 ~ 2024-03-31
Motor vehicles
-130,929 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-130,929 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
60,338 GBP2024-03-31
52,556 GBP2022-09-30
Plant and equipment
372,946 GBP2024-03-31
265,685 GBP2022-09-30
Computers
860,787 GBP2024-03-31
785,162 GBP2022-09-30
Motor vehicles
154,189 GBP2024-03-31
261,299 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,448,260 GBP2024-03-31
1,364,702 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,782 GBP2022-10-01 ~ 2024-03-31
Plant and equipment
107,261 GBP2022-10-01 ~ 2024-03-31
Computers
75,625 GBP2022-10-01 ~ 2024-03-31
Motor vehicles
9,578 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
200,246 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-10-01 ~ 2024-03-31
Computers
0 GBP2022-10-01 ~ 2024-03-31
Motor vehicles
-116,688 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-116,688 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
51,703 GBP2024-03-31
59,485 GBP2022-09-30
Plant and equipment
109,699 GBP2024-03-31
153,791 GBP2022-09-30
Computers
135,404 GBP2024-03-31
160,431 GBP2022-09-30
Motor vehicles
16,578 GBP2024-03-31
40,397 GBP2022-09-30
Finished Goods/Goods for Resale
58,829 GBP2024-03-31
58,829 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,840,124 GBP2024-03-31
1,863,919 GBP2022-09-30
Prepayments/Accrued Income
Current
359,916 GBP2024-03-31
479,088 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
0 GBP2024-03-31
158,986 GBP2022-09-30
Debtors
Current
13,053,280 GBP2024-03-31
8,847,308 GBP2022-09-30
Other Remaining Borrowings
Current
756,430 GBP2024-03-31
841,430 GBP2022-09-30
Trade Creditors/Trade Payables
Current
8,453,228 GBP2024-03-31
7,520,229 GBP2022-09-30
Corporation Tax Payable
Current
23,108 GBP2024-03-31
3,387 GBP2022-09-30
Other Taxation & Social Security Payable
Current
353,229 GBP2024-03-31
273,418 GBP2022-09-30
Other Creditors
Current
54,703 GBP2024-03-31
52,885 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
2,876,749 GBP2024-03-31
2,483,687 GBP2022-09-30
Equity
Called up share capital
512,500 GBP2024-03-31
512,500 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
444,085 GBP2024-03-31
681,953 GBP2022-09-30
Between two and five year
175,822 GBP2024-03-31
423,981 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
619,907 GBP2024-03-31
1,105,934 GBP2022-09-30