Property, Plant & Equipment
3,055,370 GBP2022-03-31
3,154,239 GBP2021-03-31
Fixed Assets - Investments
131,178 GBP2022-03-31
131,178 GBP2021-03-31
Fixed Assets
3,186,548 GBP2022-03-31
3,285,417 GBP2021-03-31
Debtors
1,111,506 GBP2022-03-31
1,221,893 GBP2021-03-31
Cash at bank and in hand
624,905 GBP2022-03-31
466,869 GBP2021-03-31
Current Assets
1,736,411 GBP2022-03-31
1,688,762 GBP2021-03-31
Net Current Assets/Liabilities
102,091 GBP2022-03-31
230,973 GBP2021-03-31
Total Assets Less Current Liabilities
3,288,639 GBP2022-03-31
3,516,390 GBP2021-03-31
Net Assets/Liabilities
2,465,280 GBP2022-03-31
2,443,424 GBP2021-03-31
Equity
Called up share capital
20,000 GBP2022-03-31
20,000 GBP2021-03-31
Retained earnings (accumulated losses)
696,578 GBP2022-03-31
676,923 GBP2021-03-31
1,249,152 GBP2020-03-31
Equity
2,465,280 GBP2022-03-31
2,443,424 GBP2021-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
19,515 GBP2021-04-01 ~ 2022-03-31
94,695 GBP2020-04-01 ~ 2021-03-31
Audit Fees/Expenses
9,000 GBP2021-04-01 ~ 2022-03-31
11,000 GBP2020-04-01 ~ 2021-03-31
Director Remuneration
377,399 GBP2021-04-01 ~ 2022-03-31
433,480 GBP2020-04-01 ~ 2021-03-31
Wages/Salaries
4,981,022 GBP2021-04-01 ~ 2022-03-31
4,137,832 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
893,382 GBP2021-04-01 ~ 2022-03-31
744,532 GBP2020-04-01 ~ 2021-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
103,826 GBP2021-04-01 ~ 2022-03-31
87,391 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
5,978,230 GBP2021-04-01 ~ 2022-03-31
4,969,755 GBP2020-04-01 ~ 2021-03-31
Average number of employees in administration and support functions
272021-04-01 ~ 2022-03-31
272020-04-01 ~ 2021-03-31
Average Number of Employees
932021-04-01 ~ 2022-03-31
932020-04-01 ~ 2021-03-31
Interest Payable/Similar Charges (Finance Costs)
63,480 GBP2021-04-01 ~ 2022-03-31
66,717 GBP2020-04-01 ~ 2021-03-31
Current Tax for the Period
53 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
11,523 GBP2021-04-01 ~ 2022-03-31
-133,086 GBP2020-04-01 ~ 2021-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
11,576 GBP2021-04-01 ~ 2022-03-31
-129,323 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
31,231 GBP2021-04-01 ~ 2022-03-31
-701,552 GBP2020-04-01 ~ 2021-03-31
Tax Expense/Credit at Applicable Tax Rate
5,934 GBP2021-04-01 ~ 2022-03-31
-133,295 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,454,285 GBP2022-03-31
2,454,285 GBP2021-03-31
Tools/Equipment for furniture and fittings
553,262 GBP2022-03-31
580,662 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
5,309,464 GBP2022-03-31
5,236,307 GBP2021-03-31
Property, Plant & Equipment - Other Disposals
-98,421 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
108,307 GBP2022-03-31
81,977 GBP2021-03-31
Tools/Equipment for furniture and fittings
482,760 GBP2022-03-31
494,441 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,254,094 GBP2022-03-31
2,082,068 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
26,330 GBP2021-04-01 ~ 2022-03-31
Tools/Equipment for furniture and fittings
21,078 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
260,403 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-88,377 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Land and buildings
2,345,978 GBP2022-03-31
2,372,308 GBP2021-03-31
Tools/Equipment for furniture and fittings
70,502 GBP2022-03-31
86,221 GBP2021-03-31
Investments in Group Undertakings
131,178 GBP2022-03-31
131,178 GBP2021-03-31
Trade Debtors/Trade Receivables
850,046 GBP2022-03-31
1,064,511 GBP2021-03-31
Amounts owed by group undertakings and participating interests
65,268 GBP2021-03-31
Other Debtors
72,704 GBP2022-03-31
14,805 GBP2021-03-31
Prepayments/Accrued Income
120,323 GBP2022-03-31
8,822 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
333,903 GBP2022-03-31
368,641 GBP2021-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
540,713 GBP2022-03-31
375,924 GBP2021-03-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
263,910 GBP2022-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
203,558 GBP2022-03-31
276,241 GBP2021-03-31
Other Creditors
Amounts falling due within one year
113,443 GBP2022-03-31
102,041 GBP2021-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
138,797 GBP2022-03-31
296,245 GBP2021-03-31
Bank Borrowings
Amounts falling due after one year
453,947 GBP2022-03-31
491,547 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
294,777 GBP2022-03-31
518,307 GBP2021-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
41,197 GBP2022-03-31
38,697 GBP2021-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
59,526 GBP2022-03-31
79,234 GBP2021-03-31
Deferred Tax Liabilities
74,635 GBP2022-03-31
63,112 GBP2021-03-31
196,198 GBP2020-03-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2022-03-31
Nominal value of allotted share capital
Class 1 ordinary share
20,000 GBP2021-04-01 ~ 2022-03-31
20,000 GBP2020-04-01 ~ 2021-03-31
Equity
Revaluation reserve
1,744,283 GBP2022-03-31
1,744,283 GBP2021-03-31
1,744,283 GBP2020-03-31
Profit/Loss
Retained earnings (accumulated losses)
19,655 GBP2021-04-01 ~ 2022-03-31
-572,229 GBP2020-04-01 ~ 2021-03-31