Average Number of Employees
1352020-11-01 ~ 2021-10-31
1332019-11-01 ~ 2020-10-31
Turnover/Revenue
39,668,663 GBP2020-11-01 ~ 2021-10-31
42,742,458 GBP2019-11-01 ~ 2020-10-31
Cost of Sales
-36,993,519 GBP2020-11-01 ~ 2021-10-31
-42,859,350 GBP2019-11-01 ~ 2020-10-31
Gross Profit/Loss
2,675,144 GBP2020-11-01 ~ 2021-10-31
-116,892 GBP2019-11-01 ~ 2020-10-31
Administrative Expenses
-2,486,997 GBP2020-11-01 ~ 2021-10-31
-3,848,873 GBP2019-11-01 ~ 2020-10-31
Operating Profit/Loss
201,050 GBP2020-11-01 ~ 2021-10-31
-3,536,597 GBP2019-11-01 ~ 2020-10-31
Other Interest Receivable/Similar Income (Finance Income)
5 GBP2019-11-01 ~ 2020-10-31
Interest Payable/Similar Charges (Finance Costs)
-5,196 GBP2020-11-01 ~ 2021-10-31
-1,954 GBP2019-11-01 ~ 2020-10-31
Profit/Loss on Ordinary Activities Before Tax
195,854 GBP2020-11-01 ~ 2021-10-31
-3,538,546 GBP2019-11-01 ~ 2020-10-31
Profit/Loss
181,307 GBP2020-11-01 ~ 2021-10-31
-2,903,379 GBP2019-11-01 ~ 2020-10-31
Property, Plant & Equipment
96,437 GBP2021-10-31
63,885 GBP2020-10-31
Fixed Assets
96,437 GBP2021-10-31
63,885 GBP2020-10-31
Total Inventories
3,425,061 GBP2021-10-31
1,409,444 GBP2020-10-31
Debtors
Current
6,138,462 GBP2021-10-31
9,699,297 GBP2020-10-31
Cash at bank and in hand
1,478,116 GBP2021-10-31
Current Assets
11,041,639 GBP2021-10-31
11,108,741 GBP2020-10-31
Creditors
Current, Amounts falling due within one year
-10,603,251 GBP2021-10-31
-10,629,108 GBP2020-10-31
Net Current Assets/Liabilities
438,388 GBP2021-10-31
479,633 GBP2020-10-31
Total Assets Less Current Liabilities
534,825 GBP2021-10-31
543,518 GBP2020-10-31
Net Assets/Liabilities
534,825 GBP2021-10-31
543,518 GBP2020-10-31
Equity
Called up share capital
100,000 GBP2021-10-31
100,000 GBP2020-10-31
100,000 GBP2019-11-01
Retained earnings (accumulated losses)
434,825 GBP2021-10-31
443,518 GBP2020-10-31
3,346,897 GBP2019-11-01
Equity
534,825 GBP2021-10-31
543,518 GBP2020-10-31
3,446,897 GBP2019-11-01
Profit/Loss
Retained earnings (accumulated losses)
181,307 GBP2020-11-01 ~ 2021-10-31
-2,903,379 GBP2019-11-01 ~ 2020-10-31
Dividends Paid
Retained earnings (accumulated losses)
-190,000 GBP2020-11-01 ~ 2021-10-31
Dividends Paid
-190,000 GBP2020-11-01 ~ 2021-10-31
Audit Fees/Expenses
16,000 GBP2020-11-01 ~ 2021-10-31
15,750 GBP2019-11-01 ~ 2020-10-31
Wages/Salaries
5,916,388 GBP2020-11-01 ~ 2021-10-31
6,043,260 GBP2019-11-01 ~ 2020-10-31
Social Security Costs
600,094 GBP2020-11-01 ~ 2021-10-31
555,424 GBP2019-11-01 ~ 2020-10-31
Staff Costs/Employee Benefits Expense
6,681,026 GBP2020-11-01 ~ 2021-10-31
6,775,465 GBP2019-11-01 ~ 2020-10-31
Director Remuneration
482,791 GBP2020-11-01 ~ 2021-10-31
486,528 GBP2019-11-01 ~ 2020-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-36,269 GBP2020-11-01 ~ 2021-10-31
-292,307 GBP2019-11-01 ~ 2020-10-31
Tax Expense/Credit at Applicable Tax Rate
37,212 GBP2020-11-01 ~ 2021-10-31
-672,324 GBP2019-11-01 ~ 2020-10-31
Intangible Assets - Gross Cost
Development expenditure
321,171 GBP2021-10-31
321,171 GBP2020-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
321,171 GBP2021-10-31
321,171 GBP2020-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
23,727 GBP2021-10-31
17,291 GBP2020-10-31
Furniture and fittings
612,606 GBP2021-10-31
548,991 GBP2020-10-31
Property, Plant & Equipment - Gross Cost
636,333 GBP2021-10-31
566,282 GBP2020-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
12,098 GBP2020-10-31
Furniture and fittings
490,299 GBP2020-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
502,397 GBP2020-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,984 GBP2020-11-01 ~ 2021-10-31
Furniture and fittings, Owned/Freehold
32,515 GBP2020-11-01 ~ 2021-10-31
Owned/Freehold
37,499 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
17,082 GBP2021-10-31
Furniture and fittings
522,814 GBP2021-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
539,896 GBP2021-10-31
Property, Plant & Equipment
Plant and equipment
6,645 GBP2021-10-31
5,193 GBP2020-10-31
Furniture and fittings
89,792 GBP2021-10-31
58,692 GBP2020-10-31
Value of work in progress
3,425,061 GBP2021-10-31
1,409,444 GBP2020-10-31
Trade Debtors/Trade Receivables
Current
4,206,318 GBP2021-10-31
5,439,676 GBP2020-10-31
Amounts Owed by Group Undertakings
Current
966,293 GBP2021-10-31
2,712,689 GBP2020-10-31
Other Debtors
Current
560,491 GBP2021-10-31
1,193,526 GBP2020-10-31
Prepayments/Accrued Income
Current
174,671 GBP2021-10-31
85,925 GBP2020-10-31
Debtors - Deferred Tax Asset
Current
230,689 GBP2021-10-31
267,481 GBP2020-10-31
Bank Overdrafts
-845,588 GBP2020-10-31
Cash and Cash Equivalents
1,478,116 GBP2021-10-31
-845,588 GBP2020-10-31
Bank Overdrafts
Current
845,588 GBP2020-10-31
Other Remaining Borrowings
Current
52,175 GBP2021-10-31
52,175 GBP2020-10-31
Trade Creditors/Trade Payables
Current
6,032,710 GBP2021-10-31
6,484,798 GBP2020-10-31
Taxation/Social Security Payable
Current
231,916 GBP2021-10-31
200,737 GBP2020-10-31
Other Creditors
Current
279,558 GBP2021-10-31
194,372 GBP2020-10-31
Accrued Liabilities/Deferred Income
Current
21,863 GBP2021-10-31
19,800 GBP2020-10-31
Creditors
Current
10,603,251 GBP2021-10-31
10,629,108 GBP2020-10-31
Net Deferred Tax Liability/Asset
230,689 GBP2021-10-31
267,481 GBP2020-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-36,792 GBP2020-11-01 ~ 2021-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2021-10-31
100,000 shares2020-10-31
Par Value of Share
Class 1 ordinary share
1.002020-11-01 ~ 2021-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
164,320 GBP2021-10-31
136,518 GBP2020-10-31
Between one and five year
510,273 GBP2021-10-31
526,189 GBP2020-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
674,593 GBP2021-10-31
662,707 GBP2020-10-31