25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Cost of Sales
-4,046,448 GBP2024-01-01 ~ 2024-12-31
-6,872,187 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-227,111 GBP2024-01-01 ~ 2024-12-31
-300,098 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,307,030 GBP2024-01-01 ~ 2024-12-31
-3,451,215 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
23,335 GBP2024-01-01 ~ 2024-12-31
17,135 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-198,047 GBP2024-01-01 ~ 2024-12-31
-196,772 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,263,437 GBP2024-01-01 ~ 2024-12-31
-599,956 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,779 GBP2024-01-01 ~ 2024-12-31
-40,370 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,260,658 GBP2024-01-01 ~ 2024-12-31
-640,326 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
20,754 GBP2024-12-31
58,986 GBP2023-12-31
Debtors
1,433,056 GBP2023-12-31
Cash at bank and in hand
486,532 GBP2024-12-31
649,580 GBP2023-12-31
Current Assets
2,833,351 GBP2024-12-31
4,583,161 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,878,275 GBP2024-12-31
Net Current Assets/Liabilities
-2,044,924 GBP2024-12-31
-982,488 GBP2023-12-31
Total Assets Less Current Liabilities
-2,024,170 GBP2024-12-31
-923,502 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,601,870 GBP2024-12-31
-1,441,880 GBP2023-12-31
Net Assets/Liabilities
-3,626,040 GBP2024-12-31
-2,365,382 GBP2023-12-31
Equity
Called up share capital
31,581 GBP2024-12-31
31,581 GBP2023-12-31
31,581 GBP2022-12-31
Share premium
181,286 GBP2024-12-31
181,286 GBP2023-12-31
181,286 GBP2022-12-31
Retained earnings (accumulated losses)
-3,838,907 GBP2024-12-31
-2,578,249 GBP2023-12-31
-1,937,923 GBP2022-12-31
Equity
-3,626,040 GBP2024-12-31
-2,365,382 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,260,658 GBP2024-01-01 ~ 2024-12-31
-640,326 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
28,300 GBP2024-01-01 ~ 2024-12-31
31,900 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
232024-01-01 ~ 2024-12-31
352023-01-01 ~ 2023-12-31
Wages/Salaries
1,130,684 GBP2024-01-01 ~ 2024-12-31
1,427,049 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,234 GBP2024-01-01 ~ 2024-12-31
54,534 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,306,023 GBP2024-01-01 ~ 2024-12-31
1,631,534 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,779 GBP2024-01-01 ~ 2024-12-31
40,370 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,090 GBP2023-12-31
Plant and equipment
92,886 GBP2024-12-31
558,602 GBP2023-12-31
Furniture and fittings
808,581 GBP2024-12-31
1,139,300 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
905,557 GBP2024-12-31
1,701,992 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-465,716 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-334,546 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-800,262 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
4,090 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,783 GBP2023-12-31
Plant and equipment
84,416 GBP2024-12-31
531,803 GBP2023-12-31
Furniture and fittings
796,297 GBP2024-12-31
1,107,420 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
884,803 GBP2024-12-31
1,643,006 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,355 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
23,423 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,085 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-458,742 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-334,546 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-793,288 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
0 GBP2024-12-31
Plant and equipment
8,470 GBP2024-12-31
26,799 GBP2023-12-31
Furniture and fittings
12,284 GBP2024-12-31
31,880 GBP2023-12-31
Land and buildings, Owned/Freehold
307 GBP2023-12-31
Finished Goods/Goods for Resale
1,541,546 GBP2024-12-31
2,401,913 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
384,618 GBP2024-12-31
522,777 GBP2023-12-31
Other Debtors
Current
212,992 GBP2024-12-31
718,320 GBP2023-12-31
Prepayments/Accrued Income
Current
156,197 GBP2024-12-31
163,483 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
753,807 GBP2024-12-31
Amounts falling due within one year, Current
1,404,580 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
760 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
320,444 GBP2024-12-31
354,327 GBP2023-12-31
Other Taxation & Social Security Payable
Current
91,941 GBP2024-12-31
73,964 GBP2023-12-31
Other Creditors
Current
4,253,287 GBP2024-12-31
4,878,050 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
211,843 GBP2024-12-31
259,308 GBP2023-12-31
Creditors
Current
4,878,275 GBP2024-12-31
5,565,649 GBP2023-12-31
Other Remaining Borrowings
Non-current
1,601,870 GBP2024-12-31
1,441,880 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,002 shares2024-12-31
30,002 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,579 shares2024-12-31
1,579 shares2023-12-31
Equity
Called up share capital
31,581 GBP2024-12-31
31,581 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
204,293 GBP2024-12-31
346,882 GBP2023-12-31
Between two and five year
134,098 GBP2024-12-31
149,539 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
338,391 GBP2024-12-31
496,421 GBP2023-12-31