25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Cost of Sales
-6,872,187 GBP2023-01-01 ~ 2023-12-31
-8,899,406 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-300,098 GBP2023-01-01 ~ 2023-12-31
-281,737 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,451,215 GBP2023-01-01 ~ 2023-12-31
-3,771,188 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
17,135 GBP2023-01-01 ~ 2023-12-31
3,876 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-196,772 GBP2023-01-01 ~ 2023-12-31
-193,128 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-599,956 GBP2023-01-01 ~ 2023-12-31
-551,632 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-40,370 GBP2023-01-01 ~ 2023-12-31
-1,716,325 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-640,326 GBP2023-01-01 ~ 2023-12-31
-2,267,957 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
58,986 GBP2023-12-31
206,682 GBP2022-12-31
Debtors
Amounts falling due within one year
1,433,056 GBP2023-12-31
Debtors
1,433,056 GBP2023-12-31
2,630,140 GBP2022-12-31
Cash at bank and in hand
649,580 GBP2023-12-31
378,063 GBP2022-12-31
Current Assets
4,583,161 GBP2023-12-31
5,808,199 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,565,649 GBP2023-12-31
-3,947,950 GBP2022-12-31
Net Current Assets/Liabilities
-982,488 GBP2023-12-31
1,860,249 GBP2022-12-31
Total Assets Less Current Liabilities
-923,502 GBP2023-12-31
2,066,931 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,441,880 GBP2023-12-31
-3,791,987 GBP2022-12-31
Net Assets/Liabilities
-2,365,382 GBP2023-12-31
-1,725,056 GBP2022-12-31
Equity
Called up share capital
31,581 GBP2023-12-31
31,581 GBP2022-12-31
31,581 GBP2021-12-31
Share premium
181,286 GBP2023-12-31
181,286 GBP2022-12-31
181,286 GBP2021-12-31
Retained earnings (accumulated losses)
-2,578,249 GBP2023-12-31
-1,937,923 GBP2022-12-31
330,034 GBP2021-12-31
Equity
-2,365,382 GBP2023-12-31
-1,725,056 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-640,326 GBP2023-01-01 ~ 2023-12-31
-2,267,957 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
31,900 GBP2023-01-01 ~ 2023-12-31
35,750 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
352023-01-01 ~ 2023-12-31
522022-01-01 ~ 2022-12-31
Wages/Salaries
1,427,049 GBP2023-01-01 ~ 2023-12-31
1,761,351 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
54,534 GBP2023-01-01 ~ 2023-12-31
67,982 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,631,534 GBP2023-01-01 ~ 2023-12-31
2,020,870 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
40,370 GBP2023-01-01 ~ 2023-12-31
1,716,325 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,090 GBP2023-12-31
4,090 GBP2022-12-31
Plant and equipment
558,602 GBP2023-12-31
1,001,709 GBP2022-12-31
Furniture and fittings
1,139,300 GBP2023-12-31
1,135,075 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,701,992 GBP2023-12-31
2,140,874 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-443,107 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-443,107 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,783 GBP2023-12-31
3,374 GBP2022-12-31
Plant and equipment
531,803 GBP2023-12-31
859,401 GBP2022-12-31
Furniture and fittings
1,107,420 GBP2023-12-31
1,071,417 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,643,006 GBP2023-12-31
1,934,192 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
409 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
35,104 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
36,003 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,516 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-362,702 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-362,702 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
307 GBP2023-12-31
716 GBP2022-12-31
Plant and equipment
26,799 GBP2023-12-31
142,308 GBP2022-12-31
Furniture and fittings
31,880 GBP2023-12-31
63,658 GBP2022-12-31
Finished Goods/Goods for Resale
2,401,913 GBP2023-12-31
2,465,044 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
522,777 GBP2023-12-31
882,010 GBP2022-12-31
Other Debtors
Current
718,320 GBP2023-12-31
1,488,584 GBP2022-12-31
Prepayments/Accrued Income
Current
163,483 GBP2023-12-31
190,700 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,404,580 GBP2023-12-31
2,561,294 GBP2022-12-31
Trade Creditors/Trade Payables
Current
354,327 GBP2023-12-31
273,557 GBP2022-12-31
Other Taxation & Social Security Payable
Current
73,964 GBP2023-12-31
138,637 GBP2022-12-31
Other Creditors
Current
4,878,050 GBP2023-12-31
3,381,247 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
259,308 GBP2023-12-31
154,509 GBP2022-12-31
Creditors
Current
5,565,649 GBP2023-12-31
3,947,950 GBP2022-12-31
Other Remaining Borrowings
Non-current
1,441,880 GBP2023-12-31
3,791,987 GBP2022-12-31
Equity
Called up share capital
31,581 GBP2023-12-31
31,581 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
346,882 GBP2023-12-31
347,372 GBP2022-12-31
Between two and five year
149,539 GBP2023-12-31
496,420 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
496,421 GBP2023-12-31
843,792 GBP2022-12-31