Cost of Sales
-21,909,920 GBP2023-05-01 ~ 2024-04-30
-20,250,292 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
-10,728,643 GBP2023-05-01 ~ 2024-04-30
-9,354,685 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-4,350,118 GBP2023-05-01 ~ 2024-04-30
-3,721,969 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
12,592 GBP2023-05-01 ~ 2024-04-30
8,097 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
5,219,752 GBP2023-05-01 ~ 2024-04-30
4,479,866 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
3,913,802 GBP2023-05-01 ~ 2024-04-30
3,624,782 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
1,981,078 GBP2024-04-30
1,993,399 GBP2023-04-30
Debtors
12,035,899 GBP2024-04-30
9,376,241 GBP2023-04-30
Cash at bank and in hand
2,850,126 GBP2024-04-30
1,520,763 GBP2023-04-30
Current Assets
23,936,583 GBP2024-04-30
19,720,618 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-6,747,623 GBP2024-04-30
-6,114,781 GBP2023-04-30
Net Current Assets/Liabilities
17,188,960 GBP2024-04-30
13,605,837 GBP2023-04-30
Total Assets Less Current Liabilities
19,170,038 GBP2024-04-30
15,599,236 GBP2023-04-30
Net Assets/Liabilities
18,948,038 GBP2024-04-30
15,334,236 GBP2023-04-30
Equity
Called up share capital
100 GBP2024-04-30
100 GBP2023-04-30
100 GBP2022-04-30
Capital redemption reserve
40 GBP2024-04-30
0 GBP2023-04-30
0 GBP2022-04-30
Retained earnings (accumulated losses)
18,947,898 GBP2024-04-30
15,334,136 GBP2023-04-30
12,359,354 GBP2022-04-30
Equity
18,948,038 GBP2024-04-30
15,334,236 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
3,913,802 GBP2023-05-01 ~ 2024-04-30
3,624,782 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-650,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-300,000 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
19,830 GBP2023-05-01 ~ 2024-04-30
19,250 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
3532023-05-01 ~ 2024-04-30
3332022-05-01 ~ 2023-04-30
Wages/Salaries
9,576,511 GBP2023-05-01 ~ 2024-04-30
8,431,125 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
299,020 GBP2023-05-01 ~ 2024-04-30
144,033 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
10,728,643 GBP2023-05-01 ~ 2024-04-30
9,354,685 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
148,015 GBP2023-05-01 ~ 2024-04-30
158,751 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-43,000 GBP2023-05-01 ~ 2024-04-30
58,000 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Goodwill
105,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
105,000 GBP2023-04-30
Intangible Assets
Goodwill
0 GBP2024-04-30
0 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
63,470 GBP2024-04-30
63,470 GBP2023-04-30
Land and buildings, Under hire purchased contracts or finance leases
309,000 GBP2024-04-30
309,000 GBP2023-04-30
Improvements to leasehold property
1,022,537 GBP2024-04-30
884,735 GBP2023-04-30
Furniture and fittings
2,646,297 GBP2024-04-30
2,489,817 GBP2023-04-30
Motor vehicles
2,182,784 GBP2024-04-30
1,981,457 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
6,224,088 GBP2024-04-30
5,728,479 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-171,759 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-171,759 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
4,874 GBP2024-04-30
4,564 GBP2023-04-30
Land and buildings, Under hire purchased contracts or finance leases
59,225 GBP2024-04-30
53,045 GBP2023-04-30
Improvements to leasehold property
591,510 GBP2024-04-30
465,243 GBP2023-04-30
Furniture and fittings
2,142,369 GBP2024-04-30
1,947,524 GBP2023-04-30
Motor vehicles
1,445,032 GBP2024-04-30
1,264,704 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,243,010 GBP2024-04-30
3,735,080 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
310 GBP2023-05-01 ~ 2024-04-30
Land and buildings, Under hire purchased contracts or finance leases
6,180 GBP2023-05-01 ~ 2024-04-30
Improvements to leasehold property
126,267 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
194,845 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
346,749 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
674,351 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-166,421 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-166,421 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
58,596 GBP2024-04-30
58,906 GBP2023-04-30
Land and buildings, Under hire purchased contracts or finance leases
249,775 GBP2024-04-30
255,955 GBP2023-04-30
Improvements to leasehold property
431,027 GBP2024-04-30
419,492 GBP2023-04-30
Furniture and fittings
503,928 GBP2024-04-30
542,293 GBP2023-04-30
Motor vehicles
737,752 GBP2024-04-30
716,753 GBP2023-04-30
Finished Goods/Goods for Resale
9,050,558 GBP2024-04-30
8,823,614 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
3,577,180 GBP2024-04-30
3,481,117 GBP2023-04-30
Other Debtors
Current
7,523,727 GBP2024-04-30
4,792,833 GBP2023-04-30
Prepayments/Accrued Income
Current
934,992 GBP2024-04-30
1,102,291 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
12,035,899 GBP2024-04-30
9,376,241 GBP2023-04-30
Other Remaining Borrowings
Current
0 GBP2024-04-30
40 GBP2023-04-30
Trade Creditors/Trade Payables
Current
3,562,664 GBP2024-04-30
3,393,501 GBP2023-04-30
Corporation Tax Payable
Current
748,950 GBP2024-04-30
614,983 GBP2023-04-30
Other Taxation & Social Security Payable
Current
870,968 GBP2024-04-30
846,100 GBP2023-04-30
Other Creditors
Current
181,142 GBP2024-04-30
79,946 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
1,383,899 GBP2024-04-30
1,180,211 GBP2023-04-30
Creditors
Current
6,747,623 GBP2024-04-30
6,114,781 GBP2023-04-30
Total Borrowings
Current
0 GBP2024-04-30
40 GBP2023-04-30
Equity
Called up share capital
100 GBP2024-04-30
100 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
264,268 GBP2024-04-30
242,941 GBP2023-04-30
Between two and five year
460,606 GBP2024-04-30
562,463 GBP2023-04-30
More than five year
101,359 GBP2024-04-30
211,237 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
826,233 GBP2024-04-30
1,016,641 GBP2023-04-30