Cost of Sales
-71,929,888 GBP2024-01-01 ~ 2024-12-31
-57,444,611 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,543,513 GBP2024-01-01 ~ 2024-12-31
-6,148,442 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
241,586 GBP2024-01-01 ~ 2024-12-31
232,760 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,338,476 GBP2024-01-01 ~ 2024-12-31
1,183,834 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-309,220 GBP2024-01-01 ~ 2024-12-31
-295,677 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,029,256 GBP2024-01-01 ~ 2024-12-31
888,157 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
83,687 GBP2024-12-31
48,839 GBP2023-12-31
Fixed Assets - Investments
252,989 GBP2024-12-31
252,989 GBP2023-12-31
Fixed Assets
336,676 GBP2024-12-31
301,828 GBP2023-12-31
Debtors
11,975,975 GBP2024-12-31
10,119,901 GBP2023-12-31
Cash at bank and in hand
16,595,101 GBP2024-12-31
14,562,250 GBP2023-12-31
Current Assets
28,571,076 GBP2024-12-31
24,682,151 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-21,526,945 GBP2024-12-31
Net Current Assets/Liabilities
7,044,131 GBP2024-12-31
6,049,723 GBP2023-12-31
Total Assets Less Current Liabilities
7,380,807 GBP2024-12-31
6,351,551 GBP2023-12-31
Equity
Called up share capital
42,000 GBP2024-12-31
42,000 GBP2023-12-31
42,000 GBP2022-12-31
Capital redemption reserve
18,000 GBP2024-12-31
18,000 GBP2023-12-31
18,000 GBP2022-12-31
Retained earnings (accumulated losses)
7,320,807 GBP2024-12-31
6,291,551 GBP2023-12-31
5,403,394 GBP2022-12-31
Equity
7,380,807 GBP2024-12-31
6,351,551 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,029,256 GBP2024-01-01 ~ 2024-12-31
888,157 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
36,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
642024-01-01 ~ 2024-12-31
582023-01-01 ~ 2023-12-31
Wages/Salaries
4,625,057 GBP2024-01-01 ~ 2024-12-31
3,812,284 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
120,070 GBP2024-01-01 ~ 2024-12-31
110,793 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,297,650 GBP2024-01-01 ~ 2024-12-31
4,376,644 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
1,061,262 GBP2024-01-01 ~ 2024-12-31
836,831 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
39,485 GBP2024-12-31
39,375 GBP2023-12-31
Furniture and fittings
33,668 GBP2024-12-31
47,392 GBP2023-12-31
Computers
155,675 GBP2024-12-31
253,247 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
571,684 GBP2024-12-31
682,870 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-12,848 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-19,273 GBP2024-01-01 ~ 2024-12-31
Computers
-143,130 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-175,251 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
26,034 GBP2024-12-31
36,747 GBP2023-12-31
Furniture and fittings
25,034 GBP2024-12-31
42,654 GBP2023-12-31
Computers
105,289 GBP2024-12-31
224,672 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
487,997 GBP2024-12-31
634,031 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,135 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,653 GBP2024-01-01 ~ 2024-12-31
Computers
23,747 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,217 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-12,848 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-19,273 GBP2024-01-01 ~ 2024-12-31
Computers
-143,130 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-175,251 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
13,451 GBP2024-12-31
2,628 GBP2023-12-31
Furniture and fittings
8,634 GBP2024-12-31
4,738 GBP2023-12-31
Computers
50,386 GBP2024-12-31
28,575 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
12,898 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,617,781 GBP2024-12-31
4,474,692 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,464,789 GBP2024-12-31
3,833,591 GBP2023-12-31
Other Debtors
Current
571,740 GBP2024-12-31
1,478,779 GBP2023-12-31
Prepayments/Accrued Income
Current
321,665 GBP2024-12-31
332,839 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
11,975,975 GBP2024-12-31
Amounts falling due within one year, Current
10,119,901 GBP2023-12-31
Trade Creditors/Trade Payables
Current
14,957,086 GBP2024-12-31
13,762,134 GBP2023-12-31
Corporation Tax Payable
Current
217,718 GBP2024-12-31
194,230 GBP2023-12-31
Other Taxation & Social Security Payable
Current
114,113 GBP2024-12-31
105,511 GBP2023-12-31
Other Creditors
Current
684,951 GBP2024-12-31
840,970 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
5,553,077 GBP2024-12-31
3,729,583 GBP2023-12-31
Creditors
Current
21,526,945 GBP2024-12-31
18,632,428 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
50 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
76,800 shares2024-12-31
76,800 shares2023-12-31
Par Value of Share
Class 2 ordinary share
50 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
6,000 shares2024-12-31
6,000 shares2023-12-31
Par Value of Share
Class 3 ordinary share
50 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,200 shares2024-12-31
1,200 shares2023-12-31
Equity
Called up share capital
42,000 GBP2024-12-31
42,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
388,080 GBP2023-12-31
Between two and five year
477,392 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
865,472 GBP2023-12-31