Intangible Assets
75,834 GBP2023-09-30
76,500 GBP2022-09-30
Property, Plant & Equipment
2,804,558 GBP2023-09-30
2,701,927 GBP2022-09-30
Fixed Assets - Investments
50 GBP2023-09-30
50 GBP2022-09-30
Fixed Assets
2,880,442 GBP2023-09-30
2,778,477 GBP2022-09-30
Total Inventories
522,370 GBP2023-09-30
297,702 GBP2022-09-30
Debtors
2,541,292 GBP2023-09-30
2,557,963 GBP2022-09-30
Cash at bank and in hand
4,260,495 GBP2023-09-30
3,635,187 GBP2022-09-30
Current Assets
7,324,157 GBP2023-09-30
6,490,852 GBP2022-09-30
Net Current Assets/Liabilities
5,405,101 GBP2023-09-30
4,925,507 GBP2022-09-30
Total Assets Less Current Liabilities
8,285,543 GBP2023-09-30
7,703,984 GBP2022-09-30
Net Assets/Liabilities
7,879,468 GBP2023-09-30
7,489,984 GBP2022-09-30
Equity
Called up share capital
50,000 GBP2023-09-30
50,000 GBP2022-09-30
Share premium
168,100 GBP2023-09-30
168,100 GBP2022-09-30
Retained earnings (accumulated losses)
7,661,368 GBP2023-09-30
7,271,884 GBP2022-09-30
Equity
7,879,468 GBP2023-09-30
7,489,984 GBP2022-09-30
Average Number of Employees
302022-10-01 ~ 2023-09-30
282021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
85,000 GBP2023-09-30
85,000 GBP2022-09-30
Intangible Assets - Gross Cost
93,704 GBP2023-09-30
85,000 GBP2022-09-30
Other than goodwill
8,704 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
17,000 GBP2023-09-30
8,500 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
17,870 GBP2023-09-30
8,500 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
8,500 GBP2022-10-01 ~ 2023-09-30
Other than goodwill
870 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
9,370 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
870 GBP2023-09-30
Intangible Assets
Net goodwill
68,000 GBP2023-09-30
76,500 GBP2022-09-30
Other than goodwill
7,834 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,739,212 GBP2023-09-30
2,689,746 GBP2022-09-30
Furniture and fittings
2,953,739 GBP2023-09-30
2,683,932 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
5,692,951 GBP2023-09-30
5,373,678 GBP2022-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-220,201 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-220,201 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
995,588 GBP2023-09-30
897,560 GBP2022-09-30
Furniture and fittings
1,892,805 GBP2023-09-30
1,774,191 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,888,393 GBP2023-09-30
2,671,751 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
98,028 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
208,945 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
306,973 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-90,331 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-90,331 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
1,743,624 GBP2023-09-30
1,792,186 GBP2022-09-30
Furniture and fittings
1,060,934 GBP2023-09-30
909,741 GBP2022-09-30
Investments in Group Undertakings
Cost valuation
50 GBP2022-09-30
Investments in Group Undertakings
50 GBP2023-09-30
50 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
61,473 GBP2023-09-30
84,613 GBP2022-09-30
Other Debtors
Current
2,410,478 GBP2023-09-30
2,410,478 GBP2022-09-30
Prepayments/Accrued Income
Current
68,675 GBP2023-09-30
62,206 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
2,541,292 GBP2023-09-30
2,557,963 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
3,900 GBP2023-09-30
Trade Creditors/Trade Payables
Current
421,158 GBP2023-09-30
179,161 GBP2022-09-30
Amounts owed to group undertakings
Current
102 GBP2023-09-30
102 GBP2022-09-30
Corporation Tax Payable
Current
15,229 GBP2023-09-30
40,792 GBP2022-09-30
Other Taxation & Social Security Payable
Current
18,040 GBP2023-09-30
13,418 GBP2022-09-30
Other Creditors
Current
549,429 GBP2023-09-30
357,167 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
390,912 GBP2023-09-30
483,582 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
10,075 GBP2023-09-30
Other Creditors
Non-current
35,000 GBP2023-09-30
35,000 GBP2022-09-30