Property, Plant & Equipment
2,084,323 GBP2024-12-31
2,311,300 GBP2023-12-31
Investment Property
10,199,924 GBP2024-12-31
10,131,690 GBP2023-12-31
Fixed Assets - Investments
31,600 GBP2024-12-31
43,244 GBP2023-12-31
Fixed Assets
12,315,847 GBP2024-12-31
12,486,234 GBP2023-12-31
Debtors
331,953 GBP2024-12-31
893,875 GBP2023-12-31
Net Current Assets/Liabilities
-481,007 GBP2024-12-31
-45,632 GBP2023-12-31
Total Assets Less Current Liabilities
11,834,840 GBP2024-12-31
12,440,602 GBP2023-12-31
Net Assets/Liabilities
5,997,811 GBP2024-12-31
1,468,491 GBP2023-12-31
Equity
Called up share capital
4,194,961 GBP2024-12-31
20,000 GBP2023-12-31
Retained earnings (accumulated losses)
1,802,850 GBP2024-12-31
1,448,491 GBP2023-12-31
Equity
5,997,811 GBP2024-12-31
1,468,491 GBP2023-12-31
Average Number of Employees
102024-01-01 ~ 2024-12-31
192022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,498,849 GBP2024-12-31
2,343,631 GBP2023-12-31
Computers
2,890,731 GBP2024-12-31
2,836,043 GBP2023-12-31
Motor vehicles
41,800 GBP2024-12-31
41,800 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,431,380 GBP2024-12-31
5,221,474 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
-1,499 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,499 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,323,864 GBP2024-12-31
1,133,742 GBP2023-12-31
Computers
2,005,848 GBP2024-12-31
1,767,447 GBP2023-12-31
Motor vehicles
17,345 GBP2024-12-31
8,985 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,347,057 GBP2024-12-31
2,910,174 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
190,122 GBP2024-01-01 ~ 2024-12-31
Computers
239,076 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
8,360 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
437,558 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
-675 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-675 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,174,985 GBP2024-12-31
1,209,889 GBP2023-12-31
Computers
884,883 GBP2024-12-31
1,068,596 GBP2023-12-31
Motor vehicles
24,455 GBP2024-12-31
32,815 GBP2023-12-31
Investment Property - Fair Value Model
10,199,924 GBP2024-12-31
10,131,690 GBP2023-12-31
Other Investments Other Than Loans
31,600 GBP2024-12-31
43,244 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
108,424 GBP2024-12-31
410,968 GBP2023-12-31
Other Debtors
Amounts falling due within one year
223,529 GBP2024-12-31
482,907 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
331,953 GBP2024-12-31
893,875 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
162,720 GBP2024-12-31
129,697 GBP2023-12-31
Trade Creditors/Trade Payables
Current
134,906 GBP2024-12-31
159,271 GBP2023-12-31
Other Taxation & Social Security Payable
Current
35,743 GBP2024-12-31
65,570 GBP2023-12-31
Other Creditors
Current
479,591 GBP2024-12-31
584,969 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
5,558,193 GBP2024-12-31
5,723,760 GBP2023-12-31
Other Creditors
Non-current
0 GBP2024-12-31
4,969,515 GBP2023-12-31
Bank Borrowings
5,673,537 GBP2024-12-31
5,795,901 GBP2023-12-31
Bank Overdrafts
47,376 GBP2024-12-31
57,556 GBP2023-12-31
Total Borrowings
5,720,913 GBP2024-12-31
10,822,972 GBP2023-12-31
Current
162,720 GBP2024-12-31
129,697 GBP2023-12-31
Non-current
5,558,193 GBP2024-12-31
10,693,275 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,194,961 shares2024-12-31
20,000 shares2023-12-31