Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Turnover/Revenue
12,142,645 GBP2023-09-01 ~ 2024-08-31
10,192,635 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
6,240,862 GBP2023-09-01 ~ 2024-08-31
5,223,497 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
5,901,783 GBP2023-09-01 ~ 2024-08-31
4,969,138 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
5,397,197 GBP2023-09-01 ~ 2024-08-31
4,610,300 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
1,059,227 GBP2023-09-01 ~ 2024-08-31
899,437 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
322 GBP2023-09-01 ~ 2024-08-31
1,465 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
1,058,905 GBP2023-09-01 ~ 2024-08-31
897,972 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
1,058,905 GBP2023-09-01 ~ 2024-08-31
897,972 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
1,058,905 GBP2023-09-01 ~ 2024-08-31
897,972 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
96,526 GBP2024-08-31
118,846 GBP2023-08-31
Total Inventories
2,211,235 GBP2024-08-31
1,795,539 GBP2023-08-31
Debtors
1,554,012 GBP2024-08-31
874,627 GBP2023-08-31
Cash at bank and in hand
2,749,375 GBP2024-08-31
2,123,353 GBP2023-08-31
Current Assets
6,514,622 GBP2024-08-31
4,793,519 GBP2023-08-31
Creditors
Current
5,028,205 GBP2024-08-31
4,388,327 GBP2023-08-31
Net Current Assets/Liabilities
1,486,417 GBP2024-08-31
405,192 GBP2023-08-31
Total Assets Less Current Liabilities
1,582,943 GBP2024-08-31
524,038 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
100 GBP2022-08-31
Retained earnings (accumulated losses)
1,582,843 GBP2024-08-31
523,938 GBP2023-08-31
-374,034 GBP2022-08-31
Equity
1,582,943 GBP2024-08-31
524,038 GBP2023-08-31
-373,934 GBP2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,058,905 GBP2023-09-01 ~ 2024-08-31
897,972 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
2,993,679 GBP2023-09-01 ~ 2024-08-31
2,515,496 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
326,313 GBP2023-09-01 ~ 2024-08-31
275,664 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
46,382 GBP2023-09-01 ~ 2024-08-31
42,738 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
3,366,374 GBP2023-09-01 ~ 2024-08-31
2,833,898 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
592023-09-01 ~ 2024-08-31
542022-09-01 ~ 2023-08-31
Director Remuneration
334,139 GBP2023-09-01 ~ 2024-08-31
265,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
48,184 GBP2023-09-01 ~ 2024-08-31
40,194 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
264,726 GBP2023-09-01 ~ 2024-08-31
224,493 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
652,773 GBP2024-08-31
626,909 GBP2023-08-31
Motor vehicles
6,585 GBP2024-08-31
6,585 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
659,358 GBP2024-08-31
633,494 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
556,247 GBP2024-08-31
508,063 GBP2023-08-31
Motor vehicles
6,585 GBP2024-08-31
6,585 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
562,832 GBP2024-08-31
514,648 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
48,184 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,184 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Furniture and fittings
96,526 GBP2024-08-31
118,846 GBP2023-08-31
Merchandise
2,211,235 GBP2024-08-31
1,795,539 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
1,213,159 GBP2024-08-31
712,332 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
154,990 GBP2024-08-31
6,580 GBP2023-08-31
Other Debtors
Current
58,482 GBP2024-08-31
53,869 GBP2023-08-31
Amount of value-added tax that is recoverable
Current
14,372 GBP2024-08-31
Prepayments/Accrued Income
Current
113,009 GBP2024-08-31
101,846 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
1,554,012 GBP2024-08-31
Amounts falling due within one year, Current
874,627 GBP2023-08-31
Trade Creditors/Trade Payables
Current
695,300 GBP2024-08-31
547,960 GBP2023-08-31
Amounts owed to group undertakings
Current
3,555,108 GBP2024-08-31
3,333,038 GBP2023-08-31
Other Taxation & Social Security Payable
Current
97,705 GBP2024-08-31
78,317 GBP2023-08-31
Other Creditors
Current
17 GBP2024-08-31
-142 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
676,332 GBP2024-08-31
424,458 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,000 GBP2024-08-31
110,000 GBP2023-08-31
Between one and five year
110,000 GBP2024-08-31
220,000 GBP2023-08-31
All periods
220,000 GBP2024-08-31
330,000 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-08-31