Par Value of Share
Class 1 ordinary share
02024-03-01 ~ 2025-02-28
Turnover/Revenue
59,860,357 GBP2024-03-01 ~ 2025-02-28
53,099,697 GBP2023-03-01 ~ 2024-02-29
Cost of Sales
52,626,527 GBP2024-03-01 ~ 2025-02-28
46,005,891 GBP2023-03-01 ~ 2024-02-29
Gross Profit/Loss
7,233,830 GBP2024-03-01 ~ 2025-02-28
7,093,806 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
3,608,423 GBP2024-03-01 ~ 2025-02-28
3,615,314 GBP2023-03-01 ~ 2024-02-29
Operating Profit/Loss
3,650,324 GBP2024-03-01 ~ 2025-02-28
3,518,847 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
16,637 GBP2024-03-01 ~ 2025-02-28
10,898 GBP2023-03-01 ~ 2024-02-29
Interest Payable/Similar Charges (Finance Costs)
54,227 GBP2024-03-01 ~ 2025-02-28
98,858 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
3,612,734 GBP2024-03-01 ~ 2025-02-28
3,430,887 GBP2023-03-01 ~ 2024-02-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
935,444 GBP2024-03-01 ~ 2025-02-28
868,953 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
2,677,290 GBP2024-03-01 ~ 2025-02-28
2,561,934 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
2,677,290 GBP2024-03-01 ~ 2025-02-28
2,561,934 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
762,444 GBP2025-02-28
775,724 GBP2024-02-29
Investment Property
318,400 GBP2025-02-28
318,400 GBP2024-02-29
Fixed Assets
1,080,844 GBP2025-02-28
1,094,124 GBP2024-02-29
Total Inventories
40,000 GBP2025-02-28
40,000 GBP2024-02-29
Debtors
17,311,970 GBP2025-02-28
13,060,979 GBP2024-02-29
Cash at bank and in hand
987,524 GBP2025-02-28
2,946,632 GBP2024-02-29
Current Assets
18,339,494 GBP2025-02-28
16,047,611 GBP2024-02-29
Creditors
Current
13,188,712 GBP2025-02-28
13,763,583 GBP2024-02-29
Net Current Assets/Liabilities
5,150,782 GBP2025-02-28
2,284,028 GBP2024-02-29
Total Assets Less Current Liabilities
6,231,626 GBP2025-02-28
3,378,152 GBP2024-02-29
Net Assets/Liabilities
2,284,966 GBP2025-02-28
2,088,395 GBP2024-02-29
Equity
Called up share capital
11,099 GBP2025-02-28
11,099 GBP2024-02-29
11,099 GBP2023-02-28
Share premium
37,500 GBP2025-02-28
37,500 GBP2024-02-29
37,500 GBP2023-02-28
Revaluation reserve
156,592 GBP2025-02-28
156,849 GBP2024-02-29
157,088 GBP2023-02-28
Capital redemption reserve
43,901 GBP2025-02-28
43,901 GBP2024-02-29
43,901 GBP2023-02-28
Retained earnings (accumulated losses)
2,035,874 GBP2025-02-28
1,839,046 GBP2024-02-29
2,517,925 GBP2023-02-28
Equity
2,284,966 GBP2025-02-28
2,088,395 GBP2024-02-29
2,767,513 GBP2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-2,480,719 GBP2024-03-01 ~ 2025-02-28
-3,241,052 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,677,547 GBP2024-03-01 ~ 2025-02-28
2,562,173 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
-2,480,719 GBP2024-03-01 ~ 2025-02-28
-3,241,052 GBP2023-03-01 ~ 2024-02-29
Wages/Salaries
3,860,954 GBP2024-03-01 ~ 2025-02-28
3,569,624 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
400,742 GBP2024-03-01 ~ 2025-02-28
384,943 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
108,095 GBP2024-03-01 ~ 2025-02-28
95,854 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
4,369,791 GBP2024-03-01 ~ 2025-02-28
4,050,421 GBP2023-03-01 ~ 2024-02-29
Average Number of Employees
792024-03-01 ~ 2025-02-28
722023-03-01 ~ 2024-02-29
Director Remuneration
545,216 GBP2024-03-01 ~ 2025-02-28
614,800 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
39,085 GBP2024-03-01 ~ 2025-02-28
41,566 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
19,000 GBP2024-03-01 ~ 2025-02-28
19,000 GBP2023-03-01 ~ 2024-02-29
Current Tax for the Period
958,272 GBP2024-03-01 ~ 2025-02-28
810,647 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
903,184 GBP2024-03-01 ~ 2025-02-28
840,293 GBP2023-03-01 ~ 2024-02-29
Dividends Paid on Shares
2,480,719 GBP2024-03-01 ~ 2025-02-28
3,241,052 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Land and buildings
676,600 GBP2025-02-28
676,600 GBP2024-02-29
Furniture and fittings
117,329 GBP2025-02-28
116,750 GBP2024-02-29
Motor vehicles
167,371 GBP2025-02-28
126,131 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
961,300 GBP2025-02-28
919,481 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
39,642 GBP2025-02-28
26,722 GBP2024-02-29
Furniture and fittings
86,115 GBP2025-02-28
74,661 GBP2024-02-29
Motor vehicles
73,099 GBP2025-02-28
42,374 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
198,856 GBP2025-02-28
143,757 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
12,920 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
11,454 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
30,725 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
55,099 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Land and buildings
636,958 GBP2025-02-28
649,878 GBP2024-02-29
Furniture and fittings
31,214 GBP2025-02-28
42,089 GBP2024-02-29
Motor vehicles
94,272 GBP2025-02-28
83,757 GBP2024-02-29
Investment Property - Fair Value Model
318,400 GBP2024-02-29
Other Debtors
Current
66,524 GBP2025-02-28
15,338 GBP2024-02-29
Amount of value-added tax that is recoverable
Current
322,856 GBP2025-02-28
393,863 GBP2024-02-29
Prepayments
Current
315,929 GBP2025-02-28
184,819 GBP2024-02-29
Debtors
Current, Amounts falling due within one year
14,846,664 GBP2025-02-28
Amounts falling due within one year, Current
11,889,939 GBP2024-02-29
Bank Borrowings/Overdrafts
Current
50,247 GBP2025-02-28
48,000 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Current
15,441 GBP2025-02-28
8,881 GBP2024-02-29
Trade Creditors/Trade Payables
Current
12,180,103 GBP2025-02-28
12,360,994 GBP2024-02-29
Amounts owed to group undertakings
Current
697 GBP2025-02-28
Corporation Tax Payable
Current
514,249 GBP2025-02-28
526,691 GBP2024-02-29
Other Taxation & Social Security Payable
Current
93,987 GBP2025-02-28
184,490 GBP2024-02-29
Other Creditors
Current
314,988 GBP2025-02-28
133,603 GBP2024-02-29
Accrued Liabilities
Current
19,000 GBP2025-02-28
500,924 GBP2024-02-29
Bank Borrowings/Overdrafts
Non-current
567,572 GBP2025-02-28
616,450 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Non-current
37,171 GBP2025-02-28
31,294 GBP2024-02-29
Trade Creditors/Trade Payables
Non-current
3,319,852 GBP2025-02-28
633,178 GBP2024-02-29
Bank Borrowings
Current, Amounts falling due within one year
50,247 GBP2025-02-28
Non-current, Between one and two years
54,417 GBP2025-02-28
Non-current, Between two and five year
513,155 GBP2025-02-28
Between two and five year, Non-current
520,450 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
15,441 GBP2025-02-28
8,881 GBP2024-02-29
hire purchase agreements
52,612 GBP2025-02-28
40,175 GBP2024-02-29
Deferred Tax Liabilities
Accelerated tax depreciation
22,065 GBP2025-02-28
8,835 GBP2024-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
22,065 GBP2025-02-28
8,835 GBP2024-02-29
Profit/Loss
Retained earnings (accumulated losses)
2,677,290 GBP2024-03-01 ~ 2025-02-28