Par Value of Share
Class 1 ordinary share
12021-10-01 ~ 2022-09-30
Property, Plant & Equipment
943,296 GBP2022-09-30
749,775 GBP2021-09-30
Total Inventories
195,069 GBP2022-09-30
143,333 GBP2021-09-30
Debtors
369,320 GBP2022-09-30
275,509 GBP2021-09-30
Cash at bank and in hand
141,724 GBP2022-09-30
166,307 GBP2021-09-30
Current Assets
706,113 GBP2022-09-30
585,149 GBP2021-09-30
Creditors
Current
684,132 GBP2022-09-30
497,728 GBP2021-09-30
Net Current Assets/Liabilities
21,981 GBP2022-09-30
87,421 GBP2021-09-30
Total Assets Less Current Liabilities
965,277 GBP2022-09-30
837,196 GBP2021-09-30
Creditors
Non-current
555,027 GBP2022-09-30
498,628 GBP2021-09-30
Net Assets/Liabilities
410,250 GBP2022-09-30
338,568 GBP2021-09-30
Equity
Called up share capital
126,747 GBP2022-09-30
126,747 GBP2021-09-30
Capital redemption reserve
102,833 GBP2022-09-30
102,833 GBP2021-09-30
Retained earnings (accumulated losses)
180,670 GBP2022-09-30
108,988 GBP2021-09-30
Equity
410,250 GBP2022-09-30
338,568 GBP2021-09-30
Average Number of Employees
242021-10-01 ~ 2022-09-30
222020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
23,234 GBP2022-09-30
23,234 GBP2021-09-30
Plant and equipment
1,143,871 GBP2022-09-30
867,175 GBP2021-09-30
Motor vehicles
533,461 GBP2022-09-30
493,523 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
1,700,566 GBP2022-09-30
1,383,932 GBP2021-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-17,905 GBP2021-10-01 ~ 2022-09-30
Motor vehicles
-54,900 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Disposals
-72,805 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
19,004 GBP2022-09-30
18,534 GBP2021-09-30
Plant and equipment
448,044 GBP2022-09-30
341,539 GBP2021-09-30
Motor vehicles
290,222 GBP2022-09-30
274,084 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
757,270 GBP2022-09-30
634,157 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
470 GBP2021-10-01 ~ 2022-09-30
Plant and equipment
123,065 GBP2021-10-01 ~ 2022-09-30
Motor vehicles
54,512 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
178,047 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-16,560 GBP2021-10-01 ~ 2022-09-30
Motor vehicles
-38,374 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-54,934 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
Land and buildings
4,230 GBP2022-09-30
4,700 GBP2021-09-30
Plant and equipment
695,827 GBP2022-09-30
525,636 GBP2021-09-30
Motor vehicles
243,239 GBP2022-09-30
219,439 GBP2021-09-30
Merchandise
186,569 GBP2022-09-30
129,133 GBP2021-09-30
Value of work in progress
8,500 GBP2022-09-30
14,200 GBP2021-09-30
Trade Debtors/Trade Receivables
Current
310,825 GBP2022-09-30
232,404 GBP2021-09-30
Prepayments
Current
58,495 GBP2022-09-30
43,105 GBP2021-09-30
Debtors
Amounts falling due within one year, Current
369,320 GBP2022-09-30
275,509 GBP2021-09-30
Bank Borrowings/Overdrafts
Current
52,681 GBP2022-09-30
15,200 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Current
184,960 GBP2022-09-30
116,353 GBP2021-09-30
Trade Creditors/Trade Payables
Current
369,241 GBP2022-09-30
274,290 GBP2021-09-30
Other Taxation & Social Security Payable
Current
19,702 GBP2022-09-30
18,266 GBP2021-09-30
Accrued Liabilities
Current
5,135 GBP2022-09-30
4,300 GBP2021-09-30
Bank Borrowings/Overdrafts
Non-current
142,706 GBP2022-09-30
212,800 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Non-current
412,321 GBP2022-09-30
285,828 GBP2021-09-30
Bank Borrowings
Between two and five year, Non-current
85,141 GBP2022-09-30
136,800 GBP2021-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
126,747 shares2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
108,682 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
108,682 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-37,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-37,000 GBP2021-10-01 ~ 2022-09-30