13990 - Manufacture Of Other Textiles N.e.c.
32990 - Other Manufacturing N.e.c.
Cost of Sales
-9,068,063 GBP2023-07-01 ~ 2024-06-30
-11,169,073 GBP2022-07-01 ~ 2023-06-30
Distribution Costs
-2,304,616 GBP2023-07-01 ~ 2024-06-30
-2,383,553 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,577,603 GBP2023-07-01 ~ 2024-06-30
-1,516,584 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
2,733 GBP2023-07-01 ~ 2024-06-30
3,386 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-32,942 GBP2023-07-01 ~ 2024-06-30
-115,143 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-32,942 GBP2023-07-01 ~ 2024-06-30
-115,143 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-32,942 GBP2023-07-01 ~ 2024-06-30
-115,143 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
1,759,829 GBP2024-06-30
1,203,853 GBP2023-06-30
Debtors
2,797,371 GBP2024-06-30
3,527,571 GBP2023-06-30
Cash at bank and in hand
335,901 GBP2024-06-30
119,196 GBP2023-06-30
Current Assets
5,158,501 GBP2024-06-30
5,610,013 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-4,212,601 GBP2024-06-30
-4,075,195 GBP2023-06-30
Net Current Assets/Liabilities
945,900 GBP2024-06-30
1,534,818 GBP2023-06-30
Total Assets Less Current Liabilities
2,705,729 GBP2024-06-30
2,738,671 GBP2023-06-30
Net Assets/Liabilities
2,629,745 GBP2024-06-30
2,662,687 GBP2023-06-30
Equity
Called up share capital
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Retained earnings (accumulated losses)
2,579,745 GBP2024-06-30
2,612,687 GBP2023-06-30
Equity
2,629,745 GBP2024-06-30
2,662,687 GBP2023-06-30
Audit Fees/Expenses
29,700 GBP2023-07-01 ~ 2024-06-30
28,000 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
712023-07-01 ~ 2024-06-30
712022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
190,054 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
4,038,753 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
443,352 GBP2023-07-01 ~ 2024-06-30
428,856 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,165,391 GBP2024-06-30
4,071,212 GBP2023-06-30
Furniture and fittings
866,281 GBP2024-06-30
765,746 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
4,174,025 GBP2024-06-30
4,836,958 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,288,221 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-194,052 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-1,482,273 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,027,866 GBP2024-06-30
3,112,290 GBP2023-06-30
Furniture and fittings
386,330 GBP2024-06-30
520,815 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,414,196 GBP2024-06-30
3,633,105 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
203,797 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
59,567 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
263,364 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,288,221 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-194,052 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,482,273 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
1,137,525 GBP2024-06-30
958,922 GBP2023-06-30
Furniture and fittings
479,951 GBP2024-06-30
244,931 GBP2023-06-30
Finished Goods/Goods for Resale
1,045,580 GBP2024-06-30
925,828 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,682,702 GBP2024-06-30
1,355,451 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
637,545 GBP2024-06-30
1,452,685 GBP2023-06-30
Other Debtors
Current
313,802 GBP2024-06-30
554,065 GBP2023-06-30
Prepayments/Accrued Income
Current
163,322 GBP2024-06-30
165,370 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
2,797,371 GBP2024-06-30
3,527,571 GBP2023-06-30
Trade Creditors/Trade Payables
Current
593,346 GBP2024-06-30
684,565 GBP2023-06-30
Amounts owed to group undertakings
Current
2,694,875 GBP2024-06-30
2,374,533 GBP2023-06-30
Corporation Tax Payable
Current
46,366 GBP2024-06-30
46,366 GBP2023-06-30
Other Taxation & Social Security Payable
Current
79,589 GBP2024-06-30
83,149 GBP2023-06-30
Other Creditors
Current
26,463 GBP2024-06-30
25,334 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
771,962 GBP2024-06-30
861,248 GBP2023-06-30
Creditors
Current
4,212,601 GBP2024-06-30
4,075,195 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
49,247 GBP2024-06-30
50,832 GBP2023-06-30
Between two and five year
37,239 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
88,736 GBP2023-06-30