13990 - Manufacture Of Other Textiles N.e.c.
32990 - Other Manufacturing N.e.c.
Distribution Costs
-2,010,701 GBP2024-07-01 ~ 2025-06-30
-2,304,616 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-2,294,203 GBP2024-07-01 ~ 2025-06-30
-1,577,603 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
7,321 GBP2024-07-01 ~ 2025-06-30
2,733 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,617,580 GBP2024-07-01 ~ 2025-06-30
-32,942 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-443,833 GBP2024-07-01 ~ 2025-06-30
443,833 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,173,747 GBP2024-07-01 ~ 2025-06-30
-32,942 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
1,173,747 GBP2024-07-01 ~ 2025-06-30
-32,942 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other
241,313 GBP2025-06-30
0 GBP2024-06-30
Property, Plant & Equipment
1,670,581 GBP2025-06-30
1,759,829 GBP2024-06-30
Fixed Assets
1,911,894 GBP2025-06-30
1,759,829 GBP2024-06-30
Debtors
4,475,757 GBP2025-06-30
2,797,371 GBP2024-06-30
Cash at bank and in hand
321,962 GBP2025-06-30
335,901 GBP2024-06-30
Current Assets
7,950,749 GBP2025-06-30
5,158,501 GBP2024-06-30
Net Current Assets/Liabilities
1,282,322 GBP2025-06-30
945,900 GBP2024-06-30
Total Assets Less Current Liabilities
3,194,216 GBP2025-06-30
2,705,729 GBP2024-06-30
Net Assets/Liabilities
2,803,492 GBP2025-06-30
2,629,745 GBP2024-06-30
Equity
Called up share capital
50,000 GBP2025-06-30
50,000 GBP2024-06-30
Retained earnings (accumulated losses)
2,753,492 GBP2025-06-30
2,579,745 GBP2024-06-30
Equity
2,803,492 GBP2025-06-30
2,629,745 GBP2024-06-30
Audit Fees/Expenses
29,700 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
12,701 GBP2024-07-01 ~ 2025-06-30
Average Number of Employees
682024-07-01 ~ 2025-06-30
712023-07-01 ~ 2024-06-30
Wages/Salaries
4,337,322 GBP2024-07-01 ~ 2025-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
252,930 GBP2024-07-01 ~ 2025-06-30
190,054 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
4,994,604 GBP2024-07-01 ~ 2025-06-30
Director Remuneration
530,627 GBP2024-07-01 ~ 2025-06-30
443,352 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
314,740 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Computer software
254,014 GBP2025-06-30
0 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,657,762 GBP2025-06-30
3,165,391 GBP2024-06-30
Furniture and fittings
632,252 GBP2025-06-30
866,281 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
4,341,267 GBP2025-06-30
4,174,025 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-11,595 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-11,595 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,249,030 GBP2025-06-30
2,027,866 GBP2024-06-30
Furniture and fittings
421,656 GBP2025-06-30
386,330 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,670,686 GBP2025-06-30
2,414,196 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
223,170 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
35,156 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
258,326 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-1,836 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,836 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
1,408,732 GBP2025-06-30
1,137,525 GBP2024-06-30
Furniture and fittings
210,596 GBP2025-06-30
479,951 GBP2024-06-30
Finished Goods/Goods for Resale
1,932,595 GBP2025-06-30
1,045,580 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
2,449,270 GBP2025-06-30
1,682,702 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
1,402,596 GBP2025-06-30
637,545 GBP2024-06-30
Other Debtors
Current
467,983 GBP2025-06-30
313,802 GBP2024-06-30
Prepayments/Accrued Income
Current
155,908 GBP2025-06-30
163,322 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
4,475,757 GBP2025-06-30
2,797,371 GBP2024-06-30
Trade Creditors/Trade Payables
Current
795,959 GBP2025-06-30
593,346 GBP2024-06-30
Amounts owed to group undertakings
Current
4,568,294 GBP2025-06-30
2,694,875 GBP2024-06-30
Corporation Tax Payable
Current
175,459 GBP2025-06-30
46,366 GBP2024-06-30
Other Taxation & Social Security Payable
Current
173,938 GBP2025-06-30
79,589 GBP2024-06-30
Other Creditors
Current
43,869 GBP2025-06-30
26,463 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
910,908 GBP2025-06-30
771,962 GBP2024-06-30
Creditors
Current
6,668,427 GBP2025-06-30
4,212,601 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-06-30
50,000 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
40,543 GBP2025-06-30
49,247 GBP2024-06-30
Between two and five year
33,630 GBP2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
86,486 GBP2024-06-30