13990 - Manufacture Of Other Textiles N.e.c.
32990 - Other Manufacturing N.e.c.
Cost of Sales
-11,169,073 GBP2022-07-01 ~ 2023-06-30
-9,544,003 GBP2021-07-01 ~ 2022-06-30
Distribution Costs
-2,383,553 GBP2022-07-01 ~ 2023-06-30
-1,829,061 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-1,516,584 GBP2022-07-01 ~ 2023-06-30
-1,440,965 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
3,386 GBP2022-07-01 ~ 2023-06-30
146 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-07-01 ~ 2023-06-30
-2,937 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
1,203,853 GBP2023-06-30
486,568 GBP2022-06-30
Debtors
3,527,571 GBP2023-06-30
4,288,971 GBP2022-06-30
Cash at bank and in hand
119,196 GBP2023-06-30
55,072 GBP2022-06-30
Current Assets
5,610,013 GBP2023-06-30
6,628,699 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-4,075,195 GBP2023-06-30
-4,261,453 GBP2022-06-30
Net Current Assets/Liabilities
1,534,818 GBP2023-06-30
2,367,246 GBP2022-06-30
Total Assets Less Current Liabilities
2,738,671 GBP2023-06-30
2,853,814 GBP2022-06-30
Net Assets/Liabilities
2,662,687 GBP2023-06-30
2,777,830 GBP2022-06-30
Equity
Called up share capital
50,000 GBP2023-06-30
50,000 GBP2022-06-30
Retained earnings (accumulated losses)
2,612,687 GBP2023-06-30
2,727,830 GBP2022-06-30
Equity
2,662,687 GBP2023-06-30
2,777,830 GBP2022-06-30
Audit Fees/Expenses
28,000 GBP2022-07-01 ~ 2023-06-30
26,000 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
712022-07-01 ~ 2023-06-30
692021-07-01 ~ 2022-06-30
Wages/Salaries
3,339,074 GBP2022-07-01 ~ 2023-06-30
3,704,930 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
173,524 GBP2022-07-01 ~ 2023-06-30
192,123 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
3,856,681 GBP2022-07-01 ~ 2023-06-30
4,156,054 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
428,856 GBP2022-07-01 ~ 2023-06-30
970,913 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2022-07-01 ~ 2023-06-30
2,937 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
-115,143 GBP2022-07-01 ~ 2023-06-30
677,427 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,071,212 GBP2023-06-30
3,377,925 GBP2022-06-30
Furniture and fittings
765,746 GBP2023-06-30
598,914 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
4,836,958 GBP2023-06-30
3,976,839 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-11,142 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-11,142 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,112,290 GBP2023-06-30
3,012,064 GBP2022-06-30
Furniture and fittings
520,815 GBP2023-06-30
478,207 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,633,105 GBP2023-06-30
3,490,271 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
111,368 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
42,608 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
153,976 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-11,142 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,142 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
958,922 GBP2023-06-30
365,861 GBP2022-06-30
Furniture and fittings
244,931 GBP2023-06-30
120,707 GBP2022-06-30
Finished Goods/Goods for Resale
925,828 GBP2023-06-30
1,165,537 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
1,355,451 GBP2023-06-30
1,411,168 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
1,452,685 GBP2023-06-30
2,004,292 GBP2022-06-30
Other Debtors
Current
554,065 GBP2023-06-30
741,221 GBP2022-06-30
Prepayments/Accrued Income
Current
165,370 GBP2023-06-30
132,290 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
3,527,571 GBP2023-06-30
4,288,971 GBP2022-06-30
Trade Creditors/Trade Payables
Current
684,565 GBP2023-06-30
784,414 GBP2022-06-30
Amounts owed to group undertakings
Current
2,374,533 GBP2023-06-30
1,959,655 GBP2022-06-30
Corporation Tax Payable
Current
46,366 GBP2023-06-30
0 GBP2022-06-30
Other Taxation & Social Security Payable
Current
83,149 GBP2023-06-30
84,087 GBP2022-06-30
Other Creditors
Current
25,334 GBP2023-06-30
24,792 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
861,248 GBP2023-06-30
1,408,505 GBP2022-06-30
Creditors
Current
4,075,195 GBP2023-06-30
4,261,453 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,832 GBP2023-06-30
17,412 GBP2022-06-30
Between two and five year
37,904 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
17,412 GBP2022-06-30
Profit/Loss
115,143 GBP2022-07-01 ~ 2023-06-30