Average Number of Employees
272024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Intangible Assets
135,375 GBP2024-12-31
172,167 GBP2023-12-31
Property, Plant & Equipment
54,152 GBP2024-12-31
58,562 GBP2023-12-31
Fixed Assets
189,527 GBP2024-12-31
230,729 GBP2023-12-31
Total Inventories
500,584 GBP2024-12-31
482,867 GBP2023-12-31
Debtors
Current
3,089,266 GBP2024-12-31
2,219,633 GBP2023-12-31
Current Assets
3,589,850 GBP2024-12-31
2,702,500 GBP2023-12-31
Net Current Assets/Liabilities
2,184,807 GBP2024-12-31
1,339,333 GBP2023-12-31
Net Assets/Liabilities
2,334,870 GBP2024-12-31
1,527,809 GBP2023-12-31
Equity
Called up share capital
561,000 GBP2024-12-31
561,000 GBP2023-12-31
561,000 GBP2023-01-01
Retained earnings (accumulated losses)
1,773,870 GBP2024-12-31
966,809 GBP2023-12-31
474,085 GBP2023-01-01
Equity
2,334,870 GBP2024-12-31
1,527,809 GBP2023-12-31
1,035,085 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
807,061 GBP2024-01-01 ~ 2024-12-31
492,724 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
807,061 GBP2024-01-01 ~ 2024-12-31
492,724 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
807,061 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
807,061 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Motor vehicles
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Computer software
218,086 GBP2024-12-31
212,399 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
115,664 GBP2024-12-31
101,693 GBP2023-12-31
Furniture and fittings
8,031 GBP2024-12-31
8,031 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
123,695 GBP2024-12-31
109,724 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
43,131 GBP2023-12-31
Furniture and fittings
8,031 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
51,162 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
18,381 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
18,381 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
61,512 GBP2024-12-31
Furniture and fittings
8,031 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
69,543 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
54,152 GBP2024-12-31
58,562 GBP2023-12-31
Finished Goods/Goods for Resale
500,584 GBP2024-12-31
482,867 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,150,175 GBP2024-12-31
1,150,048 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,321,708 GBP2024-12-31
680,037 GBP2023-12-31
Other Debtors
Current
535,175 GBP2024-12-31
307,967 GBP2023-12-31
Prepayments/Accrued Income
Current
82,208 GBP2024-12-31
81,581 GBP2023-12-31
Trade Creditors/Trade Payables
Current
102,590 GBP2024-12-31
180,287 GBP2023-12-31
Amounts owed to group undertakings
Current
40,543 GBP2024-12-31
4,723 GBP2023-12-31
Taxation/Social Security Payable
Current
301,029 GBP2024-12-31
331,918 GBP2023-12-31
Other Creditors
Current
14,038 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
946,843 GBP2024-12-31
846,239 GBP2023-12-31
Creditors
Current
1,405,043 GBP2024-12-31
1,363,167 GBP2023-12-31
Net Deferred Tax Liability/Asset
-39,464 GBP2024-12-31
-42,253 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,789 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-40,207 GBP2024-12-31
-49,994 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
561,000 shares2024-12-31
561,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31