43999 - Other Specialised Construction Activities N.e.c.
Property, Plant & Equipment
5,978,399 GBP2023-12-31
6,046,575 GBP2022-12-31
Fixed Assets - Investments
90,020 GBP2023-12-31
90,020 GBP2022-12-31
Fixed Assets
6,068,419 GBP2023-12-31
6,136,595 GBP2022-12-31
Total Inventories
1,614,370 GBP2023-12-31
1,167,603 GBP2022-12-31
Debtors
265,714 GBP2023-12-31
179,564 GBP2022-12-31
Cash at bank and in hand
279,105 GBP2023-12-31
858,952 GBP2022-12-31
Current Assets
2,159,189 GBP2023-12-31
2,206,119 GBP2022-12-31
Creditors
Current
995,907 GBP2023-12-31
833,890 GBP2022-12-31
Net Current Assets/Liabilities
1,163,282 GBP2023-12-31
1,372,229 GBP2022-12-31
Total Assets Less Current Liabilities
7,231,701 GBP2023-12-31
7,508,824 GBP2022-12-31
Net Assets/Liabilities
1,295,046 GBP2023-12-31
1,490,908 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Revaluation reserve
21,586 GBP2023-12-31
21,586 GBP2022-12-31
Retained earnings (accumulated losses)
1,272,460 GBP2023-12-31
1,468,322 GBP2022-12-31
Equity
1,295,046 GBP2023-12-31
1,490,908 GBP2022-12-31
Average Number of Employees
92023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
180,530 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
180,530 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,297,908 GBP2023-12-31
5,430,008 GBP2022-12-31
Improvements to leasehold property
222,031 GBP2023-12-31
120,726 GBP2022-12-31
Plant and equipment
2,169,019 GBP2023-12-31
2,121,269 GBP2022-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-207,100 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
-8,664 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
142,957 GBP2023-12-31
123,986 GBP2022-12-31
Improvements to leasehold property
101,111 GBP2023-12-31
89,145 GBP2022-12-31
Plant and equipment
1,478,206 GBP2023-12-31
1,428,729 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
18,971 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
11,966 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
56,408 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-6,931 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
5,154,951 GBP2023-12-31
5,306,022 GBP2022-12-31
Improvements to leasehold property
120,920 GBP2023-12-31
31,581 GBP2022-12-31
Plant and equipment
690,813 GBP2023-12-31
692,540 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
28,468 GBP2023-12-31
28,468 GBP2022-12-31
Computers
4,048 GBP2023-12-31
4,048 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,721,474 GBP2023-12-31
7,704,519 GBP2022-12-31
Property, Plant & Equipment - Disposals
-215,764 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
16,971 GBP2023-12-31
12,472 GBP2022-12-31
Computers
3,830 GBP2023-12-31
3,612 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,743,075 GBP2023-12-31
1,657,944 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
4,499 GBP2023-01-01 ~ 2023-12-31
Computers
218 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
92,062 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,931 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
11,497 GBP2023-12-31
15,996 GBP2022-12-31
Computers
218 GBP2023-12-31
436 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
676,862 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
360,330 GBP2023-12-31
317,917 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
42,413 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
316,532 GBP2023-12-31
358,945 GBP2022-12-31
Other Investments Other Than Loans
Cost valuation
90,020 GBP2022-12-31
Other Investments Other Than Loans
90,020 GBP2023-12-31
90,020 GBP2022-12-31
Finished Goods
434,856 GBP2023-12-31
477,603 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
95,357 GBP2023-12-31
94,569 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
170,357 GBP2023-12-31
84,995 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
265,714 GBP2023-12-31
179,564 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
136,544 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
71,533 GBP2023-12-31
174,166 GBP2022-12-31
Trade Creditors/Trade Payables
Current
207,454 GBP2023-12-31
88,355 GBP2022-12-31
Other Taxation & Social Security Payable
Current
7,325 GBP2023-12-31
42,598 GBP2022-12-31
Other Creditors
Current
573,051 GBP2023-12-31
528,771 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
72,809 GBP2022-12-31
Other Creditors
Non-current
5,805,000 GBP2023-12-31
5,812,344 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
256,544 GBP2023-12-31
120,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
72,809 GBP2022-12-31
hire purchase agreements
71,533 GBP2023-12-31
246,975 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
183,875 GBP2023-12-31
190,502 GBP2022-12-31
Bank Overdrafts
Secured
136,544 GBP2023-12-31
Total Borrowings
Secured
5,763,077 GBP2023-12-31
5,801,975 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
131,655 GBP2023-12-31
132,763 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-195,862 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-195,862 GBP2023-01-01 ~ 2023-12-31