16290 - Manufacture Of Other Products Of Wood; Manufacture Of Articles Of Cork, Straw And Plaiting Materials
Administrative Expenses
-1,802,878 GBP2023-12-01 ~ 2024-11-30
-1,627,826 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
966 GBP2023-12-01 ~ 2024-11-30
0 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
1,080,198 GBP2023-12-01 ~ 2024-11-30
1,505,092 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
808,794 GBP2023-12-01 ~ 2024-11-30
1,159,167 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
457,902 GBP2024-11-30
538,424 GBP2023-11-30
Debtors
5,301,806 GBP2024-11-30
4,919,777 GBP2023-11-30
Cash at bank and in hand
1,169,648 GBP2024-11-30
1,967,633 GBP2023-11-30
Current Assets
9,315,100 GBP2024-11-30
8,965,320 GBP2023-11-30
Net Current Assets/Liabilities
2,981,431 GBP2024-11-30
2,960,685 GBP2023-11-30
Total Assets Less Current Liabilities
3,439,333 GBP2024-11-30
3,499,109 GBP2023-11-30
Net Assets/Liabilities
3,199,460 GBP2024-11-30
3,140,986 GBP2023-11-30
Equity
Called up share capital
5,000 GBP2024-11-30
5,000 GBP2023-11-30
5,000 GBP2022-11-30
Retained earnings (accumulated losses)
3,194,460 GBP2024-11-30
3,135,986 GBP2023-11-30
3,066,819 GBP2022-11-30
Equity
3,199,460 GBP2024-11-30
3,140,986 GBP2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
808,794 GBP2023-12-01 ~ 2024-11-30
1,159,167 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-1,090,000 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-750,320 GBP2023-12-01 ~ 2024-11-30
Audit Fees/Expenses
12,375 GBP2023-12-01 ~ 2024-11-30
11,250 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
622023-12-01 ~ 2024-11-30
622022-12-01 ~ 2023-11-30
Wages/Salaries
1,438,342 GBP2023-12-01 ~ 2024-11-30
1,321,665 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,752 GBP2023-12-01 ~ 2024-11-30
31,886 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
1,609,894 GBP2023-12-01 ~ 2024-11-30
1,470,195 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
0 GBP2023-12-01 ~ 2024-11-30
8,936 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-19,698 GBP2023-12-01 ~ 2024-11-30
-5,229 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
377,773 GBP2023-11-30
Plant and equipment
708,987 GBP2024-11-30
697,977 GBP2023-11-30
Computers
37,124 GBP2024-11-30
37,124 GBP2023-11-30
Motor vehicles
572,388 GBP2024-11-30
572,388 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
1,696,272 GBP2024-11-30
1,685,262 GBP2023-11-30
Land and buildings, Owned/Freehold
377,773 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
529,274 GBP2024-11-30
498,049 GBP2023-11-30
Computers
28,319 GBP2024-11-30
26,277 GBP2023-11-30
Motor vehicles
402,777 GBP2024-11-30
346,241 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,238,370 GBP2024-11-30
1,146,838 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
31,225 GBP2023-12-01 ~ 2024-11-30
Computers
2,042 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
56,536 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
91,532 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
278,000 GBP2024-11-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
99,773 GBP2024-11-30
101,502 GBP2023-11-30
Plant and equipment
179,713 GBP2024-11-30
199,928 GBP2023-11-30
Computers
8,805 GBP2024-11-30
10,847 GBP2023-11-30
Motor vehicles
169,611 GBP2024-11-30
226,147 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
5,132,513 GBP2024-11-30
4,788,798 GBP2023-11-30
Other Debtors
Current
153,146 GBP2024-11-30
114,832 GBP2023-11-30
Prepayments/Accrued Income
Current
16,147 GBP2024-11-30
16,147 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
15,301 GBP2024-11-30
29,674 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
82,854 GBP2024-11-30
95,619 GBP2023-11-30
Trade Creditors/Trade Payables
Current
2,778,296 GBP2024-11-30
2,656,922 GBP2023-11-30
Amounts owed to group undertakings
Current
2,828,757 GBP2024-11-30
2,307,848 GBP2023-11-30
Corporation Tax Payable
Current
182,191 GBP2024-11-30
351,154 GBP2023-11-30
Other Taxation & Social Security Payable
Current
224,639 GBP2024-11-30
345,107 GBP2023-11-30
Other Creditors
Current
20,927 GBP2024-11-30
17,607 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
200,704 GBP2024-11-30
200,704 GBP2023-11-30
Creditors
Current
6,333,669 GBP2024-11-30
6,004,635 GBP2023-11-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-11-30
14,723 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
100,340 GBP2024-11-30
184,169 GBP2023-11-30
Creditors
Non-current
100,340 GBP2024-11-30
198,892 GBP2023-11-30
Bank Borrowings
15,301 GBP2024-11-30
44,397 GBP2023-11-30
Total Borrowings
Current
15,301 GBP2024-11-30
29,674 GBP2023-11-30
Non-current
0 GBP2024-11-30
14,723 GBP2023-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
82,854 GBP2024-11-30
95,619 GBP2023-11-30
Minimum gross finance lease payments owing
183,194 GBP2024-11-30
279,788 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-11-30
5,000 shares2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
97,170 GBP2024-11-30
Between two and five year
270,000 GBP2024-11-30
More than five year
540,000 GBP2024-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
907,170 GBP2024-11-30