Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
282,967 GBP2024-12-31
179,608 GBP2023-12-31
Fixed Assets - Investments
8 GBP2024-12-31
Fixed Assets
282,975 GBP2024-12-31
179,608 GBP2023-12-31
Debtors
3,761,666 GBP2024-12-31
2,331,062 GBP2023-12-31
Cash at bank and in hand
4,569,285 GBP2024-12-31
4,433,493 GBP2023-12-31
Current Assets
8,330,951 GBP2024-12-31
6,764,555 GBP2023-12-31
Creditors
Current
4,231,532 GBP2024-12-31
3,047,525 GBP2023-12-31
Net Current Assets/Liabilities
4,099,419 GBP2024-12-31
3,717,030 GBP2023-12-31
Total Assets Less Current Liabilities
4,382,394 GBP2024-12-31
3,896,638 GBP2023-12-31
Net Assets/Liabilities
4,348,964 GBP2024-12-31
3,851,736 GBP2023-12-31
Equity
Called up share capital
21,315 GBP2024-12-31
21,315 GBP2023-12-31
21,315 GBP2022-10-31
Capital redemption reserve
10,719 GBP2024-12-31
10,719 GBP2023-12-31
10,719 GBP2022-10-31
Retained earnings (accumulated losses)
4,316,930 GBP2024-12-31
3,819,702 GBP2023-12-31
3,429,473 GBP2022-10-31
Equity
4,348,964 GBP2024-12-31
3,851,736 GBP2023-12-31
3,461,507 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-110,000 GBP2024-01-01 ~ 2024-12-31
-560,000 GBP2022-11-01 ~ 2023-12-31
Dividends Paid
-110,000 GBP2024-01-01 ~ 2024-12-31
-560,000 GBP2022-11-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
607,228 GBP2024-01-01 ~ 2024-12-31
950,229 GBP2022-11-01 ~ 2023-12-31
Comprehensive Income/Expense
607,228 GBP2024-01-01 ~ 2024-12-31
950,229 GBP2022-11-01 ~ 2023-12-31
Average Number of Employees
432024-01-01 ~ 2024-12-31
412022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
161,608 GBP2024-12-31
130,840 GBP2023-12-31
Motor vehicles
210,029 GBP2024-12-31
215,957 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
482,940 GBP2024-12-31
346,797 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-65,578 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-25,588 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-91,166 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
111,303 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
56,079 GBP2024-12-31
60,353 GBP2023-12-31
Motor vehicles
138,329 GBP2024-12-31
106,836 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
199,973 GBP2024-12-31
167,189 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
5,565 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
26,867 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
51,750 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
84,182 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-31,141 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-20,257 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-51,398 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
5,565 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
105,738 GBP2024-12-31
Furniture and fittings
105,529 GBP2024-12-31
70,487 GBP2023-12-31
Motor vehicles
71,700 GBP2024-12-31
109,121 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
48,160 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
33,110 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
12,040 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
15,050 GBP2023-12-31
Investments in Group Undertakings
Additions to investments
8 GBP2024-12-31
Cost valuation
8 GBP2024-12-31
Investments in Group Undertakings
8 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
3,307,823 GBP2024-12-31
2,192,078 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
201,146 GBP2024-12-31
Other Debtors
Current
29,165 GBP2024-12-31
4,052 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
103,583 GBP2024-12-31
51,417 GBP2023-12-31
Prepayments/Accrued Income
Current
119,949 GBP2024-12-31
83,515 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,761,666 GBP2024-12-31
2,331,062 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
5,061 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,944,434 GBP2024-12-31
2,238,767 GBP2023-12-31
Amounts owed to group undertakings
Current
654,308 GBP2024-12-31
53,396 GBP2023-12-31
Corporation Tax Payable
Current
140,621 GBP2024-12-31
308,767 GBP2023-12-31
Other Taxation & Social Security Payable
Current
40,458 GBP2024-12-31
44,511 GBP2023-12-31
Other Creditors
Current
462 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
451,711 GBP2024-12-31
396,561 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
107,476 GBP2024-12-31
69,079 GBP2023-12-31
Between one and five year
428,071 GBP2024-12-31
More than five year
384,642 GBP2024-12-31
All periods
920,189 GBP2024-12-31
69,079 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
33,430 GBP2024-12-31
44,902 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
21,315 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
607,228 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
607,228 GBP2024-01-01 ~ 2024-12-31