Administrative Expenses
-12,376,781 GBP2024-07-01 ~ 2025-06-30
-12,711,723 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
3,533 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
831,881 GBP2024-07-01 ~ 2025-06-30
-4,509 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
646,528 GBP2024-07-01 ~ 2025-06-30
-13,977 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
646,528 GBP2024-07-01 ~ 2025-06-30
-13,977 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
530,563 GBP2025-06-30
244,784 GBP2024-06-30
Debtors
4,844,957 GBP2025-06-30
3,312,549 GBP2024-06-30
Cash at bank and in hand
1,768,134 GBP2025-06-30
868,766 GBP2024-06-30
Current Assets
16,790,429 GBP2025-06-30
13,270,661 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-10,327,843 GBP2025-06-30
Net Current Assets/Liabilities
6,462,586 GBP2025-06-30
5,737,765 GBP2024-06-30
Total Assets Less Current Liabilities
6,993,149 GBP2025-06-30
5,982,549 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-06-30
Net Assets/Liabilities
6,580,634 GBP2025-06-30
5,934,106 GBP2024-06-30
Equity
Called up share capital
5,000 GBP2025-06-30
5,000 GBP2024-06-30
5,000 GBP2023-06-30
Capital redemption reserve
5,000 GBP2025-06-30
5,000 GBP2024-06-30
5,000 GBP2023-06-30
Retained earnings (accumulated losses)
6,570,634 GBP2025-06-30
5,924,106 GBP2024-06-30
5,938,083 GBP2023-06-30
Equity
6,580,634 GBP2025-06-30
5,934,106 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
646,528 GBP2024-07-01 ~ 2025-06-30
-13,977 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
17,545 GBP2024-07-01 ~ 2025-06-30
16,700 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
2012024-07-01 ~ 2025-06-30
2252023-07-01 ~ 2024-06-30
Wages/Salaries
6,058,059 GBP2024-07-01 ~ 2025-06-30
6,039,296 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
116,572 GBP2024-07-01 ~ 2025-06-30
121,092 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
6,847,985 GBP2024-07-01 ~ 2025-06-30
6,794,014 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
332,729 GBP2024-07-01 ~ 2025-06-30
319,176 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
62,922 GBP2024-07-01 ~ 2025-06-30
6,218 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,790,406 GBP2025-06-30
1,409,665 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-164,342 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,259,843 GBP2025-06-30
1,164,881 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
259,304 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-164,342 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
530,563 GBP2025-06-30
244,784 GBP2024-06-30
Finished Goods/Goods for Resale
9,760,064 GBP2025-06-30
8,616,528 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
2,909,452 GBP2025-06-30
2,088,401 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
0 GBP2025-06-30
30,713 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
673,840 GBP2025-06-30
283,502 GBP2024-06-30
Other Debtors
Current
88,419 GBP2025-06-30
317,632 GBP2024-06-30
Prepayments/Accrued Income
Current
1,173,246 GBP2025-06-30
592,301 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
4,844,957 GBP2025-06-30
Amounts falling due within one year, Current
3,312,549 GBP2024-06-30
Other Remaining Borrowings
Current
439,000 GBP2025-06-30
0 GBP2024-06-30
Trade Creditors/Trade Payables
Current
8,150,128 GBP2025-06-30
5,510,098 GBP2024-06-30
Corporation Tax Payable
Current
86,531 GBP2025-06-30
0 GBP2024-06-30
Other Taxation & Social Security Payable
Current
557,355 GBP2025-06-30
925,070 GBP2024-06-30
Other Creditors
Current
658,907 GBP2025-06-30
822,644 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
435,922 GBP2025-06-30
275,084 GBP2024-06-30
Creditors
Current
10,327,843 GBP2025-06-30
7,532,896 GBP2024-06-30
Other Remaining Borrowings
Non-current
329,250 GBP2025-06-30
0 GBP2024-06-30
Total Borrowings
Current
439,000 GBP2025-06-30
0 GBP2024-06-30
Non-current
329,250 GBP2025-06-30
0 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,375 shares2025-06-30
4,375 shares2024-06-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
625 shares2025-06-30
625 shares2024-06-30
Equity
Called up share capital
5,000 GBP2025-06-30
5,000 GBP2024-06-30