Property, Plant & Equipment
1,054,354 GBP2025-05-31
1,129,567 GBP2024-05-31
Debtors
11,014 GBP2025-05-31
15,868 GBP2024-05-31
Cash at bank and in hand
632,436 GBP2025-05-31
430,077 GBP2024-05-31
Current Assets
654,147 GBP2025-05-31
455,563 GBP2024-05-31
Net Current Assets/Liabilities
-1,149 GBP2025-05-31
-43,283 GBP2024-05-31
Total Assets Less Current Liabilities
1,053,205 GBP2025-05-31
1,086,284 GBP2024-05-31
Net Assets/Liabilities
981,048 GBP2025-05-31
972,487 GBP2024-05-31
Equity
Called up share capital
5 GBP2025-05-31
5 GBP2024-05-31
Other miscellaneous reserve
115,035 GBP2025-05-31
115,135 GBP2024-05-31
Retained earnings (accumulated losses)
866,008 GBP2025-05-31
857,347 GBP2024-05-31
Equity
981,048 GBP2025-05-31
972,487 GBP2024-05-31
Average Number of Employees
182024-06-01 ~ 2025-05-31
182023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
715,304 GBP2025-05-31
715,304 GBP2024-05-31
Plant and equipment
15,092 GBP2025-05-31
15,092 GBP2024-05-31
Furniture and fittings
553,549 GBP2025-05-31
546,058 GBP2024-05-31
Motor vehicles
157,565 GBP2025-05-31
157,565 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
1,441,510 GBP2025-05-31
1,434,019 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,975 GBP2025-05-31
3,957 GBP2024-05-31
Furniture and fittings
351,540 GBP2025-05-31
275,794 GBP2024-05-31
Motor vehicles
28,641 GBP2025-05-31
24,701 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
387,156 GBP2025-05-31
304,452 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
3,018 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
75,746 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
3,940 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,704 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
715,304 GBP2025-05-31
Plant and equipment
8,117 GBP2025-05-31
11,135 GBP2024-05-31
Furniture and fittings
202,009 GBP2025-05-31
270,264 GBP2024-05-31
Motor vehicles
128,924 GBP2025-05-31
132,864 GBP2024-05-31
Land and buildings, Owned/Freehold
715,304 GBP2024-05-31
Finished Goods/Goods for Resale
10,697 GBP2025-05-31
9,618 GBP2024-05-31
Prepayments/Accrued Income
Current
11,014 GBP2025-05-31
15,868 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
5,555 GBP2025-05-31
5,556 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
33,731 GBP2025-05-31
33,532 GBP2024-05-31
Trade Creditors/Trade Payables
Current
43,953 GBP2025-05-31
25,606 GBP2024-05-31
Other Taxation & Social Security Payable
Current
33,846 GBP2025-05-31
12,607 GBP2024-05-31
Other Creditors
Current
27,606 GBP2025-05-31
13,419 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
510,605 GBP2025-05-31
408,126 GBP2024-05-31
Creditors
Current
655,296 GBP2025-05-31
498,846 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
25,000 GBP2025-05-31
30,555 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
47,157 GBP2025-05-31
83,242 GBP2024-05-31
Creditors
Non-current
72,157 GBP2025-05-31
113,797 GBP2024-05-31
Bank Borrowings
30,555 GBP2025-05-31
36,111 GBP2024-05-31
Total Borrowings
Current
5,555 GBP2025-05-31
5,556 GBP2024-05-31
Non-current
25,000 GBP2025-05-31
30,555 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5 shares2025-05-31
5 shares2024-05-31