32990 - Other Manufacturing N.e.c.
Property, Plant & Equipment
715,463 GBP2024-05-31
869,906 GBP2023-05-31
Total Inventories
570,384 GBP2024-05-31
514,957 GBP2023-05-31
Debtors
2,374,678 GBP2024-05-31
2,553,736 GBP2023-05-31
Cash at bank and in hand
498,639 GBP2024-05-31
199,050 GBP2023-05-31
Current Assets
3,443,701 GBP2024-05-31
3,267,743 GBP2023-05-31
Creditors
Current
1,894,087 GBP2024-05-31
1,815,158 GBP2023-05-31
Net Current Assets/Liabilities
1,549,614 GBP2024-05-31
1,452,585 GBP2023-05-31
Total Assets Less Current Liabilities
2,265,077 GBP2024-05-31
2,322,491 GBP2023-05-31
Creditors
Non-current
-288,706 GBP2024-05-31
-423,992 GBP2023-05-31
Net Assets/Liabilities
1,856,958 GBP2024-05-31
1,741,088 GBP2023-05-31
Equity
Called up share capital
630 GBP2024-05-31
630 GBP2023-05-31
Capital redemption reserve
37 GBP2024-05-31
37 GBP2023-05-31
Retained earnings (accumulated losses)
1,856,291 GBP2024-05-31
1,740,421 GBP2023-05-31
Equity
1,856,958 GBP2024-05-31
1,741,088 GBP2023-05-31
Average Number of Employees
642023-06-01 ~ 2024-05-31
642022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
6,250 GBP2023-05-31
Improvements to leasehold property
212,286 GBP2024-05-31
212,286 GBP2023-05-31
Plant and equipment
874,265 GBP2024-05-31
1,151,123 GBP2023-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-243,371 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
4,167 GBP2023-05-31
Improvements to leasehold property
151,435 GBP2024-05-31
142,170 GBP2023-05-31
Plant and equipment
557,966 GBP2024-05-31
773,786 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
9,265 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
24,400 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-240,220 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Improvements to leasehold property
60,851 GBP2024-05-31
70,116 GBP2023-05-31
Plant and equipment
316,299 GBP2024-05-31
377,337 GBP2023-05-31
Land and buildings, Short leasehold
2,083 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
28,809 GBP2024-05-31
44,939 GBP2023-05-31
Motor vehicles
466,873 GBP2024-05-31
458,922 GBP2023-05-31
Computers
100,444 GBP2024-05-31
183,118 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
1,688,927 GBP2024-05-31
2,056,638 GBP2023-05-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-16,130 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-10,740 GBP2023-06-01 ~ 2024-05-31
Computers
-104,484 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-374,725 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
22,178 GBP2024-05-31
36,154 GBP2023-05-31
Motor vehicles
199,184 GBP2024-05-31
117,186 GBP2023-05-31
Computers
38,014 GBP2024-05-31
113,269 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
973,464 GBP2024-05-31
1,186,732 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,757 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
89,717 GBP2023-06-01 ~ 2024-05-31
Computers
15,143 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
140,802 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-15,733 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-7,719 GBP2023-06-01 ~ 2024-05-31
Computers
-90,398 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-354,070 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Furniture and fittings
6,631 GBP2024-05-31
8,785 GBP2023-05-31
Motor vehicles
267,689 GBP2024-05-31
341,736 GBP2023-05-31
Computers
62,430 GBP2024-05-31
69,849 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
452,675 GBP2023-05-31
Under hire purchased contracts or finance leases, Motor vehicles
393,228 GBP2024-05-31
374,537 GBP2023-05-31
Plant and equipment, Under hire purchased contracts or finance leases
452,675 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
156,780 GBP2023-05-31
Under hire purchased contracts or finance leases, Motor vehicles
154,277 GBP2024-05-31
75,146 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
79,131 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases
79,131 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
156,780 GBP2024-05-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
295,895 GBP2024-05-31
Under hire purchased contracts or finance leases, Motor vehicles
238,951 GBP2024-05-31
Under hire purchased contracts or finance leases
534,846 GBP2024-05-31
595,286 GBP2023-05-31
Under hire purchased contracts or finance leases, Plant and equipment
295,895 GBP2023-05-31
Motor vehicles, Under hire purchased contracts or finance leases
299,391 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
1,367,788 GBP2024-05-31
1,741,792 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
846,228 GBP2024-05-31
632,165 GBP2023-05-31
Other Debtors
Current
66 GBP2024-05-31
66 GBP2023-05-31
Amount of value-added tax that is recoverable
Current
62,609 GBP2024-05-31
114,779 GBP2023-05-31
Prepayments
Current
97,987 GBP2024-05-31
64,934 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
2,374,678 GBP2024-05-31
2,553,736 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
142,232 GBP2024-05-31
126,414 GBP2023-05-31
Trade Creditors/Trade Payables
Current
1,340,090 GBP2024-05-31
1,494,330 GBP2023-05-31
Corporation Tax Payable
Current
153,280 GBP2024-05-31
33,955 GBP2023-05-31
Other Taxation & Social Security Payable
Current
78,021 GBP2024-05-31
59,028 GBP2023-05-31
Other Creditors
Current
143,684 GBP2024-05-31
80,610 GBP2023-05-31
Accrued Liabilities
Current
36,780 GBP2024-05-31
20,821 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
288,706 GBP2024-05-31
423,992 GBP2023-05-31
hire purchase agreements
430,938 GBP2024-05-31
550,406 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
95,000 GBP2024-05-31
95,000 GBP2023-05-31
Between one and five year
110,833 GBP2024-05-31
205,833 GBP2023-05-31
All periods
205,833 GBP2024-05-31
300,833 GBP2023-05-31