R. & M. WILLIAMS DECORATORS (PORTH) LIMITED - 1993-08-06
Cost of Sales
-23,033,393 GBP2022-12-01 ~ 2023-11-30
-23,661,249 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-3,629,791 GBP2022-12-01 ~ 2023-11-30
-3,693,013 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
19,639 GBP2022-12-01 ~ 2023-11-30
2,749 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
592,977 GBP2022-12-01 ~ 2023-11-30
236,355 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
575,462 GBP2022-12-01 ~ 2023-11-30
295,109 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
575,462 GBP2022-12-01 ~ 2023-11-30
295,109 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
328,469 GBP2023-11-30
748,480 GBP2022-11-30
Investment Property
806,104 GBP2023-11-30
806,104 GBP2022-11-30
Fixed Assets - Investments
9,352 GBP2023-11-30
11,157 GBP2022-11-30
Fixed Assets
1,143,925 GBP2023-11-30
1,565,741 GBP2022-11-30
Debtors
5,029,267 GBP2023-11-30
6,319,023 GBP2022-11-30
Cash at bank and in hand
2,352,878 GBP2023-11-30
1,202,530 GBP2022-11-30
Current Assets
7,476,430 GBP2023-11-30
7,626,561 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-6,185,699 GBP2023-11-30
-7,202,680 GBP2022-11-30
Net Current Assets/Liabilities
1,290,731 GBP2023-11-30
423,881 GBP2022-11-30
Total Assets Less Current Liabilities
2,434,656 GBP2023-11-30
1,989,622 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-193,000 GBP2023-11-30
-323,428 GBP2022-11-30
Net Assets/Liabilities
2,241,656 GBP2023-11-30
1,666,194 GBP2022-11-30
Equity
Called up share capital
500 GBP2023-11-30
500 GBP2022-11-30
500 GBP2021-11-30
Capital redemption reserve
1,500 GBP2023-11-30
1,500 GBP2022-11-30
1,500 GBP2021-11-30
Retained earnings (accumulated losses)
2,239,656 GBP2023-11-30
1,664,194 GBP2022-11-30
1,369,085 GBP2021-11-30
Equity
2,241,656 GBP2023-11-30
1,666,194 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
575,462 GBP2022-12-01 ~ 2023-11-30
295,109 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
18,700 GBP2022-12-01 ~ 2023-11-30
17,000 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
912022-12-01 ~ 2023-11-30
1132021-12-01 ~ 2022-11-30
Wages/Salaries
3,375,366 GBP2022-12-01 ~ 2023-11-30
3,800,830 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
82,191 GBP2022-12-01 ~ 2023-11-30
102,901 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
3,772,404 GBP2022-12-01 ~ 2023-11-30
4,271,181 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
153,972 GBP2022-12-01 ~ 2023-11-30
261,119 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
184,988 GBP2022-12-01 ~ 2023-11-30
71,871 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
50,926 GBP2023-11-30
50,926 GBP2022-11-30
Plant and equipment
645,291 GBP2023-11-30
1,003,471 GBP2022-11-30
Furniture and fittings
414,479 GBP2023-11-30
388,755 GBP2022-11-30
Motor vehicles
43,684 GBP2023-11-30
972,137 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
1,154,380 GBP2023-11-30
2,415,289 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-398,785 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
0 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-946,553 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-1,345,338 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,037 GBP2023-11-30
0 GBP2022-11-30
Plant and equipment
452,425 GBP2023-11-30
772,471 GBP2022-11-30
Furniture and fittings
337,926 GBP2023-11-30
317,743 GBP2022-11-30
Motor vehicles
33,523 GBP2023-11-30
576,595 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
825,911 GBP2023-11-30
1,666,809 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,037 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
63,922 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
20,183 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
3,388 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,530 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-383,968 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
0 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-546,460 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-930,428 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Improvements to leasehold property
48,889 GBP2023-11-30
50,926 GBP2022-11-30
Plant and equipment
192,866 GBP2023-11-30
231,000 GBP2022-11-30
Furniture and fittings
76,553 GBP2023-11-30
71,012 GBP2022-11-30
Motor vehicles
10,161 GBP2023-11-30
395,542 GBP2022-11-30
Investment Property - Fair Value Model
806,104 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
1,821,763 GBP2023-11-30
2,116,469 GBP2022-11-30
Amount of corporation tax that is recoverable
Current
0 GBP2023-11-30
159,027 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
806,635 GBP2023-11-30
0 GBP2022-11-30
Prepayments/Accrued Income
Current
52,555 GBP2023-11-30
78,706 GBP2022-11-30
Debtors - Deferred Tax Asset
Current
143,310 GBP2023-11-30
162,961 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
5,029,267 GBP2023-11-30
6,319,023 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
316,514 GBP2023-11-30
126,000 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
8,501 GBP2023-11-30
18,002 GBP2022-11-30
Trade Creditors/Trade Payables
Current
2,562,383 GBP2023-11-30
2,264,426 GBP2022-11-30
Amounts owed to group undertakings
Current
0 GBP2023-11-30
718,977 GBP2022-11-30
Corporation Tax Payable
Current
1,231 GBP2023-11-30
0 GBP2022-11-30
Other Taxation & Social Security Payable
Current
1,050,585 GBP2023-11-30
1,274,245 GBP2022-11-30
Other Creditors
Current
33,510 GBP2023-11-30
42,305 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
2,212,975 GBP2023-11-30
2,758,725 GBP2022-11-30
Creditors
Current
6,185,699 GBP2023-11-30
7,202,680 GBP2022-11-30
Bank Borrowings/Overdrafts
Non-current
193,000 GBP2023-11-30
319,000 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-11-30
4,428 GBP2022-11-30
Creditors
Non-current
193,000 GBP2023-11-30
323,428 GBP2022-11-30
Bank Borrowings
319,000 GBP2023-11-30
445,000 GBP2022-11-30
Bank Overdrafts
190,514 GBP2023-11-30
0 GBP2022-11-30
Total Borrowings
509,514 GBP2023-11-30
445,000 GBP2022-11-30
Current
316,514 GBP2023-11-30
126,000 GBP2022-11-30
Non-current
193,000 GBP2023-11-30
319,000 GBP2022-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
8,501 GBP2023-11-30
18,002 GBP2022-11-30
Minimum gross finance lease payments owing
8,501 GBP2023-11-30
22,430 GBP2022-11-30
Equity
Called up share capital
500 GBP2023-11-30
500 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
26,305 GBP2023-11-30
22,200 GBP2022-11-30
Between two and five year
36,970 GBP2023-11-30
74,450 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
63,275 GBP2023-11-30
96,650 GBP2022-11-30