R. & M. WILLIAMS DECORATORS (PORTH) LIMITED - 1993-08-06
Cost of Sales
-16,812,344 GBP2023-12-01 ~ 2024-11-30
-23,033,393 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-3,449,311 GBP2023-12-01 ~ 2024-11-30
-3,629,791 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
15,278 GBP2023-12-01 ~ 2024-11-30
19,639 GBP2022-12-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
-8,162 GBP2023-12-01 ~ 2024-11-30
-11,680 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
249,281 GBP2023-12-01 ~ 2024-11-30
592,977 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
251,621 GBP2023-12-01 ~ 2024-11-30
575,462 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
251,621 GBP2023-12-01 ~ 2024-11-30
575,462 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
297,014 GBP2024-11-30
328,469 GBP2023-11-30
Investment Property
806,344 GBP2024-11-30
806,104 GBP2023-11-30
Fixed Assets - Investments
8,086 GBP2024-11-30
9,352 GBP2023-11-30
Fixed Assets
1,111,444 GBP2024-11-30
1,143,925 GBP2023-11-30
Debtors
7,777,422 GBP2024-11-30
5,029,267 GBP2023-11-30
Cash at bank and in hand
565,862 GBP2024-11-30
2,352,878 GBP2023-11-30
Current Assets
8,520,022 GBP2024-11-30
7,476,430 GBP2023-11-30
Net Current Assets/Liabilities
1,496,633 GBP2024-11-30
1,290,731 GBP2023-11-30
Total Assets Less Current Liabilities
2,608,077 GBP2024-11-30
2,434,656 GBP2023-11-30
Net Assets/Liabilities
2,493,277 GBP2024-11-30
2,241,656 GBP2023-11-30
Equity
Called up share capital
500 GBP2024-11-30
500 GBP2023-11-30
500 GBP2022-11-30
Capital redemption reserve
1,500 GBP2024-11-30
1,500 GBP2023-11-30
1,500 GBP2022-11-30
Retained earnings (accumulated losses)
2,491,277 GBP2024-11-30
2,239,656 GBP2023-11-30
1,664,194 GBP2022-11-30
Equity
2,493,277 GBP2024-11-30
2,241,656 GBP2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
251,621 GBP2023-12-01 ~ 2024-11-30
575,462 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
16,485 GBP2023-12-01 ~ 2024-11-30
18,700 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
992023-12-01 ~ 2024-11-30
912022-12-01 ~ 2023-11-30
Wages/Salaries
3,401,823 GBP2023-12-01 ~ 2024-11-30
3,375,366 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
89,802 GBP2023-12-01 ~ 2024-11-30
82,191 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
3,819,770 GBP2023-12-01 ~ 2024-11-30
3,772,404 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
25,182 GBP2023-12-01 ~ 2024-11-30
153,972 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
242,525 GBP2023-12-01 ~ 2024-11-30
184,988 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
50,926 GBP2024-11-30
50,926 GBP2023-11-30
Plant and equipment
670,293 GBP2024-11-30
645,291 GBP2023-11-30
Furniture and fittings
337,232 GBP2024-11-30
414,479 GBP2023-11-30
Motor vehicles
30,984 GBP2024-11-30
43,684 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
1,089,435 GBP2024-11-30
1,154,380 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-13,700 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
-93,367 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-12,700 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-119,767 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,993 GBP2024-11-30
2,037 GBP2023-11-30
Plant and equipment
497,451 GBP2024-11-30
452,425 GBP2023-11-30
Furniture and fittings
266,292 GBP2024-11-30
337,926 GBP2023-11-30
Motor vehicles
24,685 GBP2024-11-30
33,523 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
792,421 GBP2024-11-30
825,911 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,956 GBP2023-12-01 ~ 2024-11-30
Plant and equipment
56,362 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
20,864 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
2,261 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
81,443 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-11,336 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
-92,498 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-11,099 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-114,933 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Improvements to leasehold property
46,933 GBP2024-11-30
48,889 GBP2023-11-30
Plant and equipment
172,842 GBP2024-11-30
192,866 GBP2023-11-30
Furniture and fittings
70,940 GBP2024-11-30
76,553 GBP2023-11-30
Motor vehicles
6,299 GBP2024-11-30
10,161 GBP2023-11-30
Investment Property - Fair Value Model
806,344 GBP2024-11-30
806,104 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
3,172,495 GBP2024-11-30
1,821,763 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
2,448,844 GBP2024-11-30
806,635 GBP2023-11-30
Prepayments/Accrued Income
Current
-6,708 GBP2024-11-30
52,555 GBP2023-11-30
Debtors - Deferred Tax Asset
Current
0 GBP2024-11-30
143,310 GBP2023-11-30
Debtors
Amounts falling due within one year, Current
7,777,422 GBP2024-11-30
Current, Amounts falling due within one year
5,029,267 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
171,127 GBP2024-11-30
316,514 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
3,321 GBP2024-11-30
8,501 GBP2023-11-30
Trade Creditors/Trade Payables
Current
3,220,334 GBP2024-11-30
2,562,383 GBP2023-11-30
Corporation Tax Payable
Current
0 GBP2024-11-30
1,231 GBP2023-11-30
Other Taxation & Social Security Payable
Current
1,128,932 GBP2024-11-30
1,050,585 GBP2023-11-30
Other Creditors
Current
225,814 GBP2024-11-30
33,510 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
2,273,861 GBP2024-11-30
2,212,975 GBP2023-11-30
Creditors
Current
7,023,389 GBP2024-11-30
6,185,699 GBP2023-11-30
Bank Borrowings/Overdrafts
Non-current
67,000 GBP2024-11-30
193,000 GBP2023-11-30
Bank Borrowings
193,000 GBP2024-11-30
319,000 GBP2023-11-30
Bank Overdrafts
45,127 GBP2024-11-30
190,514 GBP2023-11-30
Total Borrowings
238,127 GBP2024-11-30
509,514 GBP2023-11-30
Current
171,127 GBP2024-11-30
316,514 GBP2023-11-30
Non-current
67,000 GBP2024-11-30
193,000 GBP2023-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
3,321 GBP2024-11-30
8,501 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
450 shares2024-11-30
450 shares2023-11-30
Par Value of Share
Class 2 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2024-11-30
50 shares2023-11-30
Equity
Called up share capital
500 GBP2024-11-30
500 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,050 GBP2024-11-30
26,305 GBP2023-11-30
Between two and five year
13,600 GBP2024-11-30
36,970 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
37,650 GBP2024-11-30
63,275 GBP2023-11-30