Property, Plant & Equipment
646,505 GBP2024-08-31
683,989 GBP2023-08-31
Total Inventories
842,354 GBP2024-08-31
838,458 GBP2023-08-31
Debtors
1,632,432 GBP2024-08-31
1,507,572 GBP2023-08-31
Cash at bank and in hand
984,813 GBP2024-08-31
1,100,366 GBP2023-08-31
Current Assets
3,459,599 GBP2024-08-31
3,446,396 GBP2023-08-31
Creditors
Current
1,978,090 GBP2024-08-31
2,019,702 GBP2023-08-31
Net Current Assets/Liabilities
1,481,509 GBP2024-08-31
1,426,694 GBP2023-08-31
Total Assets Less Current Liabilities
2,128,014 GBP2024-08-31
2,110,683 GBP2023-08-31
Creditors
Non-current
-26,888 GBP2023-08-31
Net Assets/Liabilities
2,128,014 GBP2024-08-31
2,063,039 GBP2023-08-31
Equity
Called up share capital
637,764 GBP2024-08-31
637,764 GBP2023-08-31
Retained earnings (accumulated losses)
1,490,250 GBP2024-08-31
1,425,275 GBP2023-08-31
Equity
2,128,014 GBP2024-08-31
2,063,039 GBP2023-08-31
Average Number of Employees
622023-09-01 ~ 2024-08-31
602022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
332,627 GBP2024-08-31
332,627 GBP2023-08-31
Improvements to leasehold property
202,917 GBP2024-08-31
162,917 GBP2023-08-31
Land and buildings, Long leasehold
95,752 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
48,786 GBP2024-08-31
44,351 GBP2023-08-31
Improvements to leasehold property
49,510 GBP2024-08-31
41,393 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,435 GBP2023-09-01 ~ 2024-08-31
Improvements to leasehold property
8,117 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings
283,841 GBP2024-08-31
288,276 GBP2023-08-31
Land and buildings, Long leasehold
11,319 GBP2024-08-31
Improvements to leasehold property
153,407 GBP2024-08-31
121,524 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
402,033 GBP2024-08-31
391,064 GBP2023-08-31
Motor vehicles
260,802 GBP2024-08-31
287,129 GBP2023-08-31
Computers
80,337 GBP2024-08-31
79,842 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
1,374,468 GBP2024-08-31
1,349,331 GBP2023-08-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-11,262 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-35,327 GBP2023-09-01 ~ 2024-08-31
Computers
-6,878 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-53,467 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
294,931 GBP2024-08-31
273,074 GBP2023-08-31
Motor vehicles
181,881 GBP2024-08-31
173,874 GBP2023-08-31
Computers
68,422 GBP2024-08-31
63,237 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
727,963 GBP2024-08-31
665,342 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
33,119 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
43,334 GBP2023-09-01 ~ 2024-08-31
Computers
12,063 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
116,088 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-11,262 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-35,327 GBP2023-09-01 ~ 2024-08-31
Computers
-6,878 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-53,467 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Furniture and fittings
107,102 GBP2024-08-31
117,990 GBP2023-08-31
Motor vehicles
78,921 GBP2024-08-31
113,255 GBP2023-08-31
Computers
11,915 GBP2024-08-31
16,605 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
105,813 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
15,431 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
26,453 GBP2023-09-01 ~ 2024-08-31
Under hire purchased contracts or finance leases
26,453 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
63,929 GBP2024-08-31
90,382 GBP2023-08-31
Under hire purchased contracts or finance leases
63,929 GBP2024-08-31
90,382 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
1,083,944 GBP2024-08-31
1,066,893 GBP2023-08-31
Other Debtors
Current
303,437 GBP2024-08-31
260,809 GBP2023-08-31
Prepayments
Current
245,051 GBP2024-08-31
179,870 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
1,632,432 GBP2024-08-31
1,507,572 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
26,888 GBP2024-08-31
53,777 GBP2023-08-31
Trade Creditors/Trade Payables
Current
1,226,427 GBP2024-08-31
1,224,879 GBP2023-08-31
Corporation Tax Payable
Current
390,186 GBP2024-08-31
365,144 GBP2023-08-31
Other Taxation & Social Security Payable
Current
51,515 GBP2024-08-31
48,797 GBP2023-08-31
Accrued Liabilities
Current
171,606 GBP2024-08-31
195,175 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
26,888 GBP2023-08-31
Between one and five year, hire purchase agreements
26,888 GBP2023-08-31
hire purchase agreements
26,888 GBP2024-08-31
80,665 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
91,397 GBP2024-08-31
112,098 GBP2023-08-31
Between one and five year
35,000 GBP2023-08-31
All periods
91,397 GBP2024-08-31
147,098 GBP2023-08-31