Property, Plant & Equipment
667,211 GBP2025-08-31
646,505 GBP2024-08-31
Total Inventories
1,069,507 GBP2025-08-31
842,354 GBP2024-08-31
Debtors
1,768,980 GBP2025-08-31
1,632,432 GBP2024-08-31
Cash at bank and in hand
640,903 GBP2025-08-31
984,813 GBP2024-08-31
Current Assets
3,479,390 GBP2025-08-31
3,459,599 GBP2024-08-31
Creditors
Current
1,895,040 GBP2025-08-31
1,978,090 GBP2024-08-31
Net Current Assets/Liabilities
1,584,350 GBP2025-08-31
1,481,509 GBP2024-08-31
Total Assets Less Current Liabilities
2,251,561 GBP2025-08-31
2,128,014 GBP2024-08-31
Creditors
Non-current
-50,043 GBP2025-08-31
Net Assets/Liabilities
2,189,757 GBP2025-08-31
2,128,014 GBP2024-08-31
Equity
Called up share capital
637,764 GBP2025-08-31
637,764 GBP2024-08-31
Retained earnings (accumulated losses)
1,551,993 GBP2025-08-31
1,490,250 GBP2024-08-31
Equity
2,189,757 GBP2025-08-31
2,128,014 GBP2024-08-31
Average Number of Employees
622024-09-01 ~ 2025-08-31
622023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
332,627 GBP2025-08-31
332,627 GBP2024-08-31
Improvements to leasehold property
202,917 GBP2025-08-31
202,917 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
53,221 GBP2025-08-31
48,786 GBP2024-08-31
Improvements to leasehold property
57,626 GBP2025-08-31
49,510 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,435 GBP2024-09-01 ~ 2025-08-31
Improvements to leasehold property
8,116 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Land and buildings
279,406 GBP2025-08-31
283,841 GBP2024-08-31
Improvements to leasehold property
145,291 GBP2025-08-31
153,407 GBP2024-08-31
Land and buildings, Long leasehold
11,319 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
396,642 GBP2025-08-31
402,033 GBP2024-08-31
Motor vehicles
381,987 GBP2025-08-31
260,802 GBP2024-08-31
Computers
84,021 GBP2025-08-31
80,337 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
1,493,946 GBP2025-08-31
1,374,468 GBP2024-08-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-10,396 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
-10,055 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Disposals
-20,451 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
313,559 GBP2025-08-31
294,931 GBP2024-08-31
Motor vehicles
236,281 GBP2025-08-31
181,881 GBP2024-08-31
Computers
75,712 GBP2025-08-31
68,422 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
826,735 GBP2025-08-31
727,963 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
28,760 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
64,455 GBP2024-09-01 ~ 2025-08-31
Computers
7,290 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,959 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-10,132 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
-10,055 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,187 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Furniture and fittings
83,083 GBP2025-08-31
107,102 GBP2024-08-31
Motor vehicles
145,706 GBP2025-08-31
78,921 GBP2024-08-31
Computers
8,309 GBP2025-08-31
11,915 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
112,491 GBP2025-08-31
105,813 GBP2024-08-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
112,491 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
25,779 GBP2025-08-31
41,884 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
25,779 GBP2024-09-01 ~ 2025-08-31
Under hire purchased contracts or finance leases
25,779 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
86,712 GBP2025-08-31
Under hire purchased contracts or finance leases
86,712 GBP2025-08-31
63,929 GBP2024-08-31
Motor vehicles, Under hire purchased contracts or finance leases
63,929 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
1,215,666 GBP2025-08-31
1,083,944 GBP2024-08-31
Other Debtors
Current
305,291 GBP2025-08-31
303,437 GBP2024-08-31
Prepayments
Current
248,023 GBP2025-08-31
245,051 GBP2024-08-31
Debtors
Current, Amounts falling due within one year
1,768,980 GBP2025-08-31
Amounts falling due within one year, Current
1,632,432 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Current
10,380 GBP2025-08-31
26,888 GBP2024-08-31
Trade Creditors/Trade Payables
Current
1,257,859 GBP2025-08-31
1,226,427 GBP2024-08-31
Corporation Tax Payable
Current
200,132 GBP2025-08-31
390,186 GBP2024-08-31
Other Taxation & Social Security Payable
Current
57,557 GBP2025-08-31
51,515 GBP2024-08-31
Amount of value-added tax that is payable
151,264 GBP2025-08-31
111,468 GBP2024-08-31
Accrued Liabilities
Current
217,848 GBP2025-08-31
171,606 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Non-current
50,043 GBP2025-08-31
Between one and five year, hire purchase agreements
50,043 GBP2025-08-31
hire purchase agreements
60,423 GBP2025-08-31
26,888 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
151,389 GBP2025-08-31
91,397 GBP2024-08-31
Between one and five year
429,568 GBP2025-08-31
More than five year
464,925 GBP2025-08-31
All periods
1,045,882 GBP2025-08-31
91,397 GBP2024-08-31