Average Number of Employees
222023-04-01 ~ 2024-03-31
222022-04-01 ~ 2023-03-31
Turnover/Revenue
42,263,338 GBP2023-04-01 ~ 2024-03-31
45,024,616 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-30,985,993 GBP2023-04-01 ~ 2024-03-31
-33,767,225 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
11,277,345 GBP2023-04-01 ~ 2024-03-31
11,257,391 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-6,595,568 GBP2023-04-01 ~ 2024-03-31
-6,948,087 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
4,681,777 GBP2023-04-01 ~ 2024-03-31
4,309,304 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
189,369 GBP2023-04-01 ~ 2024-03-31
180,332 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-204 GBP2023-04-01 ~ 2024-03-31
-4,346 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
4,870,942 GBP2023-04-01 ~ 2024-03-31
4,485,290 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
3,609,735 GBP2023-04-01 ~ 2024-03-31
3,604,605 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
3,609,735 GBP2023-04-01 ~ 2024-03-31
3,604,605 GBP2022-04-01 ~ 2023-03-31
Debtors
Current
4,562,025 GBP2024-03-31
2,836,383 GBP2023-03-31
Cash at bank and in hand
8,206,114 GBP2024-03-31
10,553,268 GBP2023-03-31
Current Assets
12,768,139 GBP2024-03-31
13,389,651 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-7,418,397 GBP2023-03-31
Net Current Assets/Liabilities
6,029,058 GBP2024-03-31
5,971,254 GBP2023-03-31
Total Assets Less Current Liabilities
6,074,546 GBP2024-03-31
6,064,811 GBP2023-03-31
Net Assets/Liabilities
6,061,230 GBP2024-03-31
6,051,495 GBP2023-03-31
Equity
Called up share capital
300,000 GBP2024-03-31
300,000 GBP2023-03-31
300,000 GBP2022-04-01
Retained earnings (accumulated losses)
5,761,230 GBP2024-03-31
5,751,495 GBP2023-03-31
4,246,890 GBP2022-04-01
Equity
6,061,230 GBP2024-03-31
6,051,495 GBP2023-03-31
4,546,890 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
3,609,735 GBP2023-04-01 ~ 2024-03-31
3,604,605 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,600,000 GBP2023-04-01 ~ 2024-03-31
-2,100,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-3,600,000 GBP2023-04-01 ~ 2024-03-31
-2,100,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
52,437 GBP2023-04-01 ~ 2024-03-31
75,848 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
45,000 GBP2023-04-01 ~ 2024-03-31
59,500 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,881,699 GBP2023-04-01 ~ 2024-03-31
2,009,678 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
223,690 GBP2023-04-01 ~ 2024-03-31
266,340 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,277,651 GBP2023-04-01 ~ 2024-03-31
2,488,900 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
250,778 GBP2023-04-01 ~ 2024-03-31
226,748 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,217,736 GBP2023-04-01 ~ 2024-03-31
852,205 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
389,001 GBP2024-03-31
389,001 GBP2023-03-31
Furniture and fittings
673,973 GBP2024-03-31
669,605 GBP2023-03-31
Other
60,341 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,062,974 GBP2024-03-31
1,118,947 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Other
-60,341 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-60,341 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
611,246 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,025,390 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
17,239 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
17,239 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
35,198 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-60,341 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-60,341 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
628,485 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,017,486 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,971,037 GBP2024-03-31
2,746,857 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,455 GBP2024-03-31
16,003 GBP2023-03-31
Other Debtors
Current
309,745 GBP2024-03-31
Prepayments/Accrued Income
Current
279,788 GBP2024-03-31
73,523 GBP2023-03-31
Trade Creditors/Trade Payables
Current
539,824 GBP2024-03-31
1,586,226 GBP2023-03-31
Amounts owed to group undertakings
Current
3,825,296 GBP2024-03-31
2,100,916 GBP2023-03-31
Corporation Tax Payable
Current
900,976 GBP2023-03-31
Other Taxation & Social Security Payable
Current
63,693 GBP2023-03-31
Other Creditors
Current
29,749 GBP2024-03-31
20,806 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,344,212 GBP2024-03-31
2,710,508 GBP2023-03-31
Creditors
Current
6,739,081 GBP2024-03-31
7,418,397 GBP2023-03-31
Net Deferred Tax Liability/Asset
-13,316 GBP2024-03-31
-13,316 GBP2023-03-31
-4,136 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-9,180 GBP2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2024-03-31
300,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31