Turnover/Revenue
11,371,510 GBP2020-11-01 ~ 2021-10-31
11,643,800 GBP2019-11-01 ~ 2020-10-31
Administrative Expenses
-10,416,558 GBP2020-11-01 ~ 2021-10-31
-10,783,968 GBP2019-11-01 ~ 2020-10-31
Operating Profit/Loss
954,952 GBP2020-11-01 ~ 2021-10-31
859,832 GBP2019-11-01 ~ 2020-10-31
Other Interest Receivable/Similar Income (Finance Income)
274 GBP2020-11-01 ~ 2021-10-31
8,599 GBP2019-11-01 ~ 2020-10-31
Interest Payable/Similar Charges (Finance Costs)
-36,769 GBP2020-11-01 ~ 2021-10-31
-50,601 GBP2019-11-01 ~ 2020-10-31
Profit/Loss on Ordinary Activities Before Tax
918,457 GBP2020-11-01 ~ 2021-10-31
817,830 GBP2019-11-01 ~ 2020-10-31
Profit/Loss
775,870 GBP2020-11-01 ~ 2021-10-31
679,851 GBP2019-11-01 ~ 2020-10-31
Dividends Paid
-95,837 GBP2020-11-01 ~ 2021-10-31
-95,837 GBP2019-11-01 ~ 2020-10-31
Comprehensive Income/Expense
775,870 GBP2020-11-01 ~ 2021-10-31
679,851 GBP2019-11-01 ~ 2020-10-31
Property, Plant & Equipment
36,049,338 GBP2021-10-31
36,051,904 GBP2020-10-31
Debtors
48,814 GBP2021-10-31
109,883 GBP2020-10-31
Cash at bank and in hand
2,458,164 GBP2021-10-31
2,115,096 GBP2020-10-31
Current Assets
2,506,978 GBP2021-10-31
2,224,979 GBP2020-10-31
Net Current Assets/Liabilities
775,847 GBP2021-10-31
548,906 GBP2020-10-31
Total Assets Less Current Liabilities
36,825,185 GBP2021-10-31
36,600,810 GBP2020-10-31
Creditors
Non-current, Amounts falling due after one year
-1,597,448 GBP2021-10-31
-2,053,106 GBP2020-10-31
Net Assets/Liabilities
35,227,737 GBP2021-10-31
34,547,704 GBP2020-10-31
Equity
Called up share capital
912,731 GBP2021-10-31
912,731 GBP2020-10-31
912,731 GBP2019-10-31
Share premium
1,609,581 GBP2021-10-31
1,609,581 GBP2020-10-31
1,609,581 GBP2019-10-31
Revaluation reserve
17,705,478 GBP2021-10-31
17,705,478 GBP2020-10-31
17,705,478 GBP2019-10-31
Retained earnings (accumulated losses)
14,999,947 GBP2021-10-31
14,319,914 GBP2020-10-31
13,735,900 GBP2019-10-31
Equity
35,227,737 GBP2021-10-31
34,547,704 GBP2020-10-31
33,963,690 GBP2019-10-31
Profit/Loss
Retained earnings (accumulated losses)
775,870 GBP2020-11-01 ~ 2021-10-31
679,851 GBP2019-11-01 ~ 2020-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
775,870 GBP2020-11-01 ~ 2021-10-31
679,851 GBP2019-11-01 ~ 2020-10-31
Dividends Paid
Retained earnings (accumulated losses)
-95,837 GBP2020-11-01 ~ 2021-10-31
-95,837 GBP2019-11-01 ~ 2020-10-31
Property, Plant & Equipment - Depreciation Expense
128,266 GBP2020-11-01 ~ 2021-10-31
113,111 GBP2019-11-01 ~ 2020-10-31
Wages/Salaries
7,433,980 GBP2020-11-01 ~ 2021-10-31
7,459,459 GBP2019-11-01 ~ 2020-10-31
Social Security Costs
610,878 GBP2020-11-01 ~ 2021-10-31
587,944 GBP2019-11-01 ~ 2020-10-31
Staff Costs/Employee Benefits Expense
8,516,286 GBP2020-11-01 ~ 2021-10-31
8,696,391 GBP2019-11-01 ~ 2020-10-31
Average number of employees in administration and support functions
3242020-11-01 ~ 2021-10-31
3522019-11-01 ~ 2020-10-31
Average Number of Employees
3352020-11-01 ~ 2021-10-31
3632019-11-01 ~ 2020-10-31
Director Remuneration
616,759 GBP2020-11-01 ~ 2021-10-31
618,509 GBP2019-11-01 ~ 2020-10-31
Audit Fees/Expenses
12,600 GBP2020-11-01 ~ 2021-10-31
12,300 GBP2019-11-01 ~ 2020-10-31
Tax Expense/Credit at Applicable Tax Rate
174,507 GBP2020-11-01 ~ 2021-10-31
155,388 GBP2019-11-01 ~ 2020-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
35,664,531 GBP2021-10-31
35,664,531 GBP2020-10-31
Tools/Equipment for furniture and fittings
3,016,902 GBP2021-10-31
2,891,202 GBP2020-10-31
Motor vehicles
55,642 GBP2021-10-31
55,642 GBP2020-10-31
Property, Plant & Equipment - Gross Cost
38,737,075 GBP2021-10-31
38,611,375 GBP2020-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
2,645,729 GBP2021-10-31
2,522,008 GBP2020-10-31
Motor vehicles
42,008 GBP2021-10-31
37,463 GBP2020-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,687,737 GBP2021-10-31
2,559,471 GBP2020-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
123,721 GBP2020-11-01 ~ 2021-10-31
Motor vehicles
4,545 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
128,266 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment
Land and buildings
35,664,531 GBP2021-10-31
35,664,531 GBP2020-10-31
Tools/Equipment for furniture and fittings
371,173 GBP2021-10-31
369,194 GBP2020-10-31
Motor vehicles
13,634 GBP2021-10-31
18,179 GBP2020-10-31
Trade Debtors/Trade Receivables
47,875 GBP2021-10-31
108,297 GBP2020-10-31
Other Debtors
939 GBP2021-10-31
1,586 GBP2020-10-31
Debtors
Current
48,814 GBP2021-10-31
109,883 GBP2020-10-31
Total Borrowings
Current, Amounts falling due within one year
403,276 GBP2021-10-31
399,272 GBP2020-10-31
Trade Creditors/Trade Payables
187,011 GBP2021-10-31
214,915 GBP2020-10-31
Other Creditors
837,416 GBP2021-10-31
739,785 GBP2020-10-31
Taxation/Social Security Payable
124,255 GBP2021-10-31
132,776 GBP2020-10-31
Total Borrowings
Non-current, Amounts falling due after one year
1,597,448 GBP2021-10-31
2,053,106 GBP2020-10-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
9,583 GBP2020-10-31
Minimum gross finance lease payments owing
9,583 GBP2020-10-31
Par Value of Share
Class 1 ordinary share
0.102020-11-01 ~ 2021-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,127,305 shares2021-10-31
9,127,305 shares2020-10-31