Average Number of Employees
612022-03-01 ~ 2023-02-28
602021-03-01 ~ 2022-02-28
Par Value of Share
Class 1 ordinary share
12022-03-01 ~ 2023-02-28
Turnover/Revenue
14,089,507 GBP2022-03-01 ~ 2023-02-28
12,605,122 GBP2021-03-01 ~ 2022-02-28
Cost of Sales
-11,621,096 GBP2022-03-01 ~ 2023-02-28
-9,764,994 GBP2021-03-01 ~ 2022-02-28
Gross Profit/Loss
2,468,411 GBP2022-03-01 ~ 2023-02-28
2,840,128 GBP2021-03-01 ~ 2022-02-28
Administrative Expenses
-3,110,064 GBP2022-03-01 ~ 2023-02-28
-3,526,098 GBP2021-03-01 ~ 2022-02-28
Operating Profit/Loss
-522,313 GBP2022-03-01 ~ 2023-02-28
-666,516 GBP2021-03-01 ~ 2022-02-28
Profit/Loss on Ordinary Activities Before Tax
-535,770 GBP2022-03-01 ~ 2023-02-28
-671,913 GBP2021-03-01 ~ 2022-02-28
Profit/Loss
-535,770 GBP2022-03-01 ~ 2023-02-28
-596,819 GBP2021-03-01 ~ 2022-02-28
Equity
Retained earnings (accumulated losses)
4,725,354 GBP2022-02-28
5,314,143 GBP2021-02-28
Intangible Assets
541,382 GBP2023-02-28
531,409 GBP2022-02-28
Property, Plant & Equipment
579,318 GBP2023-02-28
748,764 GBP2022-02-28
Fixed Assets - Investments
20,102 GBP2023-02-28
20,102 GBP2022-02-28
Fixed Assets
1,140,802 GBP2023-02-28
1,300,275 GBP2022-02-28
Total Inventories
1,610,063 GBP2023-02-28
1,317,196 GBP2022-02-28
Debtors
3,764,489 GBP2023-02-28
3,952,885 GBP2022-02-28
Cash at bank and in hand
1,400,131 GBP2023-02-28
1,405,035 GBP2022-02-28
Current Assets
6,774,683 GBP2023-02-28
6,675,116 GBP2022-02-28
Creditors
Current
3,646,607 GBP2023-02-28
3,177,108 GBP2022-02-28
Net Current Assets/Liabilities
3,128,076 GBP2023-02-28
3,498,008 GBP2022-02-28
Total Assets Less Current Liabilities
4,268,878 GBP2023-02-28
4,798,283 GBP2022-02-28
Creditors
Non-current
29,294 GBP2023-02-28
22,929 GBP2022-02-28
Net Assets/Liabilities
4,239,584 GBP2023-02-28
4,775,354 GBP2022-02-28
Equity
Called up share capital
50,000 GBP2023-02-28
50,000 GBP2022-02-28
Equity
4,239,584 GBP2023-02-28
4,775,354 GBP2022-02-28
Tax Expense/Credit at Applicable Tax Rate
-101,796 GBP2022-03-01 ~ 2023-02-28
-127,663 GBP2021-03-01 ~ 2022-02-28
Intangible Assets - Gross Cost
Development expenditure
855,085 GBP2023-02-28
822,692 GBP2022-02-28
Computer software
224,008 GBP2023-02-28
76,895 GBP2022-02-28
Intangible Assets - Gross Cost
1,079,093 GBP2023-02-28
899,587 GBP2022-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
488,406 GBP2023-02-28
365,405 GBP2022-02-28
Intangible Assets - Accumulated Amortisation & Impairment
537,711 GBP2023-02-28
368,178 GBP2022-02-28
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
123,001 GBP2022-03-01 ~ 2023-02-28
Intangible Assets - Increase From Amortisation Charge for Year
169,533 GBP2022-03-01 ~ 2023-02-28
Intangible Assets
Development expenditure
366,679 GBP2023-02-28
457,287 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
344,743 GBP2023-02-28
339,743 GBP2022-02-28
Plant and equipment
2,295,783 GBP2023-02-28
2,350,931 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
2,640,526 GBP2023-02-28
2,690,674 GBP2022-02-28
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-118,248 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
254,481 GBP2023-02-28
230,182 GBP2022-02-28
Plant and equipment
1,806,727 GBP2023-02-28
1,711,728 GBP2022-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,061,208 GBP2023-02-28
1,941,910 GBP2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
24,299 GBP2022-03-01 ~ 2023-02-28
Plant and equipment
94,999 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
119,298 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
Land and buildings, Short leasehold
90,262 GBP2023-02-28
109,561 GBP2022-02-28
Plant and equipment
489,056 GBP2023-02-28
639,203 GBP2022-02-28
Investments in Group Undertakings
Cost valuation
41,600 GBP2022-02-28
Investments in Group Undertakings
20,102 GBP2023-02-28
20,102 GBP2022-02-28
Raw Materials
1,319,105 GBP2023-02-28
760,299 GBP2022-02-28
Value of work in progress
290,958 GBP2023-02-28
556,897 GBP2022-02-28
Trade Debtors/Trade Receivables
Current
2,554,051 GBP2023-02-28
2,393,702 GBP2022-02-28
Amounts Owed by Group Undertakings
Current
447,219 GBP2023-02-28
630,730 GBP2022-02-28
Other Debtors
Current
89,052 GBP2023-02-28
200,617 GBP2022-02-28
Prepayments/Accrued Income
Current
210,764 GBP2023-02-28
170,326 GBP2022-02-28
Debtors
Current, Amounts falling due within one year
3,301,086 GBP2023-02-28
Amounts falling due within one year, Current
3,395,375 GBP2022-02-28
Finance Lease Liabilities - Total Present Value
Current
21,524 GBP2023-02-28
15,927 GBP2022-02-28
Trade Creditors/Trade Payables
Current
2,795,593 GBP2023-02-28
2,280,145 GBP2022-02-28
Amounts owed to group undertakings
Current
61,655 GBP2023-02-28
60,246 GBP2022-02-28
Other Creditors
Current
108,848 GBP2023-02-28
149,715 GBP2022-02-28
Accrued Liabilities/Deferred Income
Current
658,987 GBP2023-02-28
671,075 GBP2022-02-28
Finance Lease Liabilities - Total Present Value
Non-current
29,294 GBP2023-02-28
22,929 GBP2022-02-28
Between one and five year, hire purchase agreements
29,294 GBP2023-02-28
hire purchase agreements
50,818 GBP2023-02-28
38,856 GBP2022-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
211,362 GBP2023-02-28
186,684 GBP2022-02-28
Between one and five year
406,662 GBP2023-02-28
551,606 GBP2022-02-28
All periods
618,024 GBP2023-02-28
738,290 GBP2022-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-02-28