Administrative Expenses
-1,773,270 GBP2024-03-31 ~ 2025-03-30
-1,502,777 GBP2023-04-01 ~ 2024-03-30
Other Interest Receivable/Similar Income (Finance Income)
594 GBP2024-03-31 ~ 2025-03-30
2,945 GBP2023-04-01 ~ 2024-03-30
Profit/Loss on Ordinary Activities Before Tax
79,599 GBP2024-03-31 ~ 2025-03-30
-175,795 GBP2023-04-01 ~ 2024-03-30
Profit/Loss
256,513 GBP2024-03-31 ~ 2025-03-30
72,990 GBP2023-04-01 ~ 2024-03-30
Property, Plant & Equipment
70,547 GBP2025-03-30
93,966 GBP2024-03-30
Debtors
5,982,334 GBP2025-03-30
2,845,120 GBP2024-03-30
Cash at bank and in hand
101,477 GBP2025-03-30
69,440 GBP2024-03-30
Current Assets
6,083,811 GBP2025-03-30
2,914,560 GBP2024-03-30
Net Current Assets/Liabilities
649,771 GBP2025-03-30
369,839 GBP2024-03-30
Total Assets Less Current Liabilities
720,318 GBP2025-03-30
463,805 GBP2024-03-30
Equity
Called up share capital
217,800 GBP2025-03-30
217,800 GBP2024-03-30
217,800 GBP2023-03-31
Capital redemption reserve
33,459 GBP2025-03-30
33,459 GBP2024-03-30
33,459 GBP2023-03-31
Retained earnings (accumulated losses)
469,059 GBP2025-03-30
212,546 GBP2024-03-30
139,556 GBP2023-03-31
Equity
720,318 GBP2025-03-30
463,805 GBP2024-03-30
Profit/Loss
Retained earnings (accumulated losses)
256,513 GBP2024-03-31 ~ 2025-03-30
72,990 GBP2023-04-01 ~ 2024-03-30
Audit Fees/Expenses
12,000 GBP2024-03-31 ~ 2025-03-30
11,370 GBP2023-04-01 ~ 2024-03-30
Average Number of Employees
162024-03-31 ~ 2025-03-30
182023-04-01 ~ 2024-03-30
Wages/Salaries
1,136,708 GBP2024-03-31 ~ 2025-03-30
1,291,302 GBP2023-04-01 ~ 2024-03-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
50,181 GBP2024-03-31 ~ 2025-03-30
57,241 GBP2023-04-01 ~ 2024-03-30
Staff Costs/Employee Benefits Expense
1,324,003 GBP2024-03-31 ~ 2025-03-30
1,506,726 GBP2023-04-01 ~ 2024-03-30
Director Remuneration
264,851 GBP2024-03-31 ~ 2025-03-30
304,073 GBP2023-04-01 ~ 2024-03-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
29,702 GBP2025-03-30
29,702 GBP2024-03-30
Furniture and fittings
198,791 GBP2025-03-30
198,791 GBP2024-03-30
Motor vehicles
265,665 GBP2025-03-30
304,114 GBP2024-03-30
Property, Plant & Equipment - Gross Cost
494,158 GBP2025-03-30
532,607 GBP2024-03-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-03-31 ~ 2025-03-30
Furniture and fittings
0 GBP2024-03-31 ~ 2025-03-30
Motor vehicles
-38,449 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Other Disposals
-38,449 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
27,028 GBP2025-03-30
26,556 GBP2024-03-30
Furniture and fittings
180,320 GBP2025-03-30
177,061 GBP2024-03-30
Motor vehicles
216,263 GBP2025-03-30
235,024 GBP2024-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
423,611 GBP2025-03-30
438,641 GBP2024-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
472 GBP2024-03-31 ~ 2025-03-30
Furniture and fittings
3,259 GBP2024-03-31 ~ 2025-03-30
Motor vehicles
17,063 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,794 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-03-31 ~ 2025-03-30
Furniture and fittings
0 GBP2024-03-31 ~ 2025-03-30
Motor vehicles
-35,824 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-35,824 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment
Plant and equipment
2,674 GBP2025-03-30
3,146 GBP2024-03-30
Furniture and fittings
18,471 GBP2025-03-30
21,730 GBP2024-03-30
Motor vehicles
49,402 GBP2025-03-30
69,090 GBP2024-03-30
Trade Debtors/Trade Receivables
Current
30,818 GBP2025-03-30
378,813 GBP2024-03-30
Amount of corporation tax that is recoverable
Current
125 GBP2025-03-30
125 GBP2024-03-30
Amounts Owed by Group Undertakings
Current
4,613,968 GBP2025-03-30
418,686 GBP2024-03-30
Other Debtors
Current
90,013 GBP2025-03-30
4,021 GBP2024-03-30
Prepayments/Accrued Income
Current
1,247,410 GBP2025-03-30
2,043,475 GBP2024-03-30
Bank Borrowings/Overdrafts
Current
9 GBP2025-03-30
0 GBP2024-03-30
Trade Creditors/Trade Payables
Current
970,106 GBP2025-03-30
984,788 GBP2024-03-30
Amounts owed to group undertakings
Current
4,051,173 GBP2025-03-30
605,843 GBP2024-03-30
Corporation Tax Payable
Current
27,000 GBP2025-03-30
0 GBP2024-03-30
Other Taxation & Social Security Payable
Current
47,903 GBP2025-03-30
121,477 GBP2024-03-30
Other Creditors
Current
44,593 GBP2025-03-30
8,481 GBP2024-03-30
Accrued Liabilities/Deferred Income
Current
293,256 GBP2025-03-30
824,132 GBP2024-03-30
Creditors
Current
5,434,040 GBP2025-03-30
2,544,721 GBP2024-03-30
Bank Overdrafts
9 GBP2025-03-30
-9 GBP2025-03-30
0 GBP2024-03-30
Total Borrowings
Current
9 GBP2025-03-30
0 GBP2024-03-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-03-31 ~ 2025-03-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
177,800 shares2025-03-30
177,800 shares2024-03-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-03-31 ~ 2025-03-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
40,000 shares2025-03-30
40,000 shares2024-03-30
Equity
Called up share capital
217,800 GBP2025-03-30
217,800 GBP2024-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,329 GBP2025-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
72,329 GBP2024-03-30