Cost of Sales
-5,028,381 GBP2023-04-01 ~ 2024-03-30
-19,265,306 GBP2022-01-01 ~ 2023-03-31
Administrative Expenses
-1,502,777 GBP2023-04-01 ~ 2024-03-30
-2,134,881 GBP2022-01-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,945 GBP2023-04-01 ~ 2024-03-30
1,508 GBP2022-01-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-175,795 GBP2023-04-01 ~ 2024-03-30
-200,063 GBP2022-01-01 ~ 2023-03-31
Profit/Loss
72,990 GBP2023-04-01 ~ 2024-03-30
64,348 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment
93,966 GBP2024-03-30
129,960 GBP2023-03-31
Fixed Assets - Investments
0 GBP2024-03-30
1 GBP2023-03-31
Fixed Assets
93,966 GBP2024-03-30
129,961 GBP2023-03-31
Debtors
2,845,120 GBP2024-03-30
2,908,840 GBP2023-03-31
Cash at bank and in hand
69,440 GBP2024-03-30
318,275 GBP2023-03-31
Current Assets
2,914,560 GBP2024-03-30
3,227,115 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,544,721 GBP2024-03-30
-2,966,261 GBP2023-03-31
Net Current Assets/Liabilities
369,839 GBP2024-03-30
260,854 GBP2023-03-31
Total Assets Less Current Liabilities
463,805 GBP2024-03-30
390,815 GBP2023-03-31
Equity
Called up share capital
217,800 GBP2024-03-30
217,800 GBP2023-03-31
217,800 GBP2021-12-31
Capital redemption reserve
33,459 GBP2024-03-30
33,459 GBP2023-03-31
33,459 GBP2021-12-31
Retained earnings (accumulated losses)
212,546 GBP2024-03-30
139,556 GBP2023-03-31
75,208 GBP2021-12-31
Equity
463,805 GBP2024-03-30
390,815 GBP2023-03-31
Revaluation reserve
0 GBP2024-03-30
0 GBP2023-03-31
895,467 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
72,990 GBP2023-04-01 ~ 2024-03-30
64,348 GBP2022-01-01 ~ 2023-03-31
Audit Fees/Expenses
11,370 GBP2023-04-01 ~ 2024-03-30
20,490 GBP2022-01-01 ~ 2023-03-31
Average Number of Employees
182023-04-01 ~ 2024-03-30
252022-01-01 ~ 2023-03-31
Wages/Salaries
1,114,915 GBP2023-04-01 ~ 2024-03-30
1,973,514 GBP2022-01-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
57,241 GBP2023-04-01 ~ 2024-03-30
78,939 GBP2022-01-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,330,339 GBP2023-04-01 ~ 2024-03-30
2,300,926 GBP2022-01-01 ~ 2023-03-31
Director Remuneration
304,073 GBP2023-04-01 ~ 2024-03-30
466,347 GBP2022-01-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-04-01 ~ 2024-03-30
-170,611 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
29,702 GBP2024-03-30
29,702 GBP2023-03-31
Furniture and fittings
198,791 GBP2024-03-30
198,791 GBP2023-03-31
Motor vehicles
304,114 GBP2024-03-30
341,614 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
532,607 GBP2024-03-30
570,107 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-30
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-30
Motor vehicles
-37,500 GBP2023-04-01 ~ 2024-03-30
Property, Plant & Equipment - Other Disposals
-37,500 GBP2023-04-01 ~ 2024-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
26,556 GBP2024-03-30
26,001 GBP2023-03-31
Furniture and fittings
177,061 GBP2024-03-30
173,226 GBP2023-03-31
Motor vehicles
235,024 GBP2024-03-30
240,920 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
438,641 GBP2024-03-30
440,147 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
555 GBP2023-04-01 ~ 2024-03-30
Furniture and fittings
3,835 GBP2023-04-01 ~ 2024-03-30
Motor vehicles
23,744 GBP2023-04-01 ~ 2024-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,134 GBP2023-04-01 ~ 2024-03-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-30
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-30
Motor vehicles
-29,640 GBP2023-04-01 ~ 2024-03-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-29,640 GBP2023-04-01 ~ 2024-03-30
Property, Plant & Equipment
Plant and equipment
3,146 GBP2024-03-30
3,701 GBP2023-03-31
Furniture and fittings
21,730 GBP2024-03-30
25,565 GBP2023-03-31
Motor vehicles
69,090 GBP2024-03-30
100,694 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
378,813 GBP2024-03-30
234,485 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
125 GBP2024-03-30
92,240 GBP2023-03-31
Other Debtors
Current
4,021 GBP2024-03-30
135,337 GBP2023-03-31
Prepayments/Accrued Income
Current
2,462,161 GBP2024-03-30
2,446,778 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,845,120 GBP2024-03-30
2,908,840 GBP2023-03-31
Trade Creditors/Trade Payables
Current
984,788 GBP2024-03-30
1,506,282 GBP2023-03-31
Amounts owed to group undertakings
Current
605,843 GBP2024-03-30
1 GBP2023-03-31
Other Taxation & Social Security Payable
Current
121,477 GBP2024-03-30
264,421 GBP2023-03-31
Other Creditors
Current
8,481 GBP2024-03-30
12,229 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
824,132 GBP2024-03-30
1,183,328 GBP2023-03-31
Creditors
Current
2,544,721 GBP2024-03-30
2,966,261 GBP2023-03-31
Equity
Called up share capital
217,800 GBP2024-03-30
217,800 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,329 GBP2024-03-30
80,000 GBP2023-03-31
Between two and five year
0 GBP2024-03-30
72,329 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
72,329 GBP2024-03-30
152,329 GBP2023-03-31