Par Value of Share
Class 1 ordinary share
12023-03-01 ~ 2024-02-29
Turnover/Revenue
10,671,545 GBP2023-03-01 ~ 2024-02-29
10,171,310 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
6,591,427 GBP2023-03-01 ~ 2024-02-29
7,383,313 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
4,080,118 GBP2023-03-01 ~ 2024-02-29
2,787,997 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
4,172,820 GBP2023-03-01 ~ 2024-02-29
3,526,096 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
833,614 GBP2023-03-01 ~ 2024-02-29
44,356 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
29,478 GBP2023-03-01 ~ 2024-02-29
6,189 GBP2022-03-01 ~ 2023-02-28
Interest Payable/Similar Charges (Finance Costs)
27 GBP2023-03-01 ~ 2024-02-29
-1,313 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
863,065 GBP2023-03-01 ~ 2024-02-29
51,858 GBP2022-03-01 ~ 2023-02-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-40,150 GBP2023-03-01 ~ 2024-02-29
-22,200 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
903,215 GBP2023-03-01 ~ 2024-02-29
74,058 GBP2022-03-01 ~ 2023-02-28
Equity
Retained earnings (accumulated losses)
1,918,909 GBP2024-02-29
1,015,694 GBP2023-02-28
941,636 GBP2022-02-28
Property, Plant & Equipment
159,748 GBP2024-02-29
135,734 GBP2023-02-28
Fixed Assets - Investments
74,114 GBP2024-02-29
74,114 GBP2023-02-28
Fixed Assets
233,862 GBP2024-02-29
209,848 GBP2023-02-28
Total Inventories
143,229 GBP2024-02-29
1,143 GBP2023-02-28
Debtors
5,477,448 GBP2024-02-29
6,021,068 GBP2023-02-28
Cash at bank and in hand
1,191,810 GBP2024-02-29
1,194,598 GBP2023-02-28
Current Assets
6,812,487 GBP2024-02-29
7,216,809 GBP2023-02-28
Creditors
Current
5,084,891 GBP2024-02-29
6,269,903 GBP2023-02-28
Net Current Assets/Liabilities
1,727,596 GBP2024-02-29
946,906 GBP2023-02-28
Total Assets Less Current Liabilities
1,961,458 GBP2024-02-29
1,156,754 GBP2023-02-28
Net Assets/Liabilities
1,928,909 GBP2024-02-29
1,025,694 GBP2023-02-28
Equity
Called up share capital
10,000 GBP2024-02-29
10,000 GBP2023-02-28
Equity
1,928,909 GBP2024-02-29
1,025,694 GBP2023-02-28
Wages/Salaries
3,717,874 GBP2023-03-01 ~ 2024-02-29
3,347,580 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
445,753 GBP2023-03-01 ~ 2024-02-29
380,384 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
287,805 GBP2023-03-01 ~ 2024-02-29
173,221 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
4,451,432 GBP2023-03-01 ~ 2024-02-29
3,901,185 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
852023-03-01 ~ 2024-02-29
672022-03-01 ~ 2023-02-28
Director Remuneration
667,638 GBP2023-03-01 ~ 2024-02-29
460,128 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
58,173 GBP2023-03-01 ~ 2024-02-29
37,570 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
16,000 GBP2023-03-01 ~ 2024-02-29
34,510 GBP2022-03-01 ~ 2023-02-28
Current Tax for the Period
2,315 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
211,365 GBP2023-03-01 ~ 2024-02-29
9,853 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
148,678 GBP2024-02-29
138,078 GBP2023-02-28
Furniture and fittings
68,933 GBP2024-02-29
64,596 GBP2023-02-28
Motor vehicles
67,834 GBP2024-02-29
83,769 GBP2023-02-28
Computers
484,223 GBP2024-02-29
423,489 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
769,668 GBP2024-02-29
709,932 GBP2023-02-28
Property, Plant & Equipment - Disposals
Motor vehicles
-22,435 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Disposals
-22,435 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
127,878 GBP2024-02-29
118,172 GBP2023-02-28
Furniture and fittings
60,531 GBP2024-02-29
47,277 GBP2023-02-28
Motor vehicles
53,684 GBP2024-02-29
68,524 GBP2023-02-28
Computers
367,827 GBP2024-02-29
340,225 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
609,920 GBP2024-02-29
574,198 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,706 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
13,254 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
7,611 GBP2023-03-01 ~ 2024-02-29
Computers
27,602 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,173 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-22,451 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22,451 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Plant and equipment
20,800 GBP2024-02-29
19,906 GBP2023-02-28
Furniture and fittings
8,402 GBP2024-02-29
17,319 GBP2023-02-28
Motor vehicles
14,150 GBP2024-02-29
15,245 GBP2023-02-28
Computers
116,396 GBP2024-02-29
83,264 GBP2023-02-28
Investments in Group Undertakings
Cost valuation
74,114 GBP2023-02-28
Investments in Group Undertakings
74,114 GBP2024-02-29
74,114 GBP2023-02-28
Raw Materials
143,229 GBP2024-02-29
1,143 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
1,773,432 GBP2024-02-29
2,303,619 GBP2023-02-28
Amounts Owed by Group Undertakings
Current
2,499,802 GBP2024-02-29
2,081,855 GBP2023-02-28
Other Debtors
Current
5,036 GBP2024-02-29
9,787 GBP2023-02-28
Amount of corporation tax that is recoverable
Current
8,556 GBP2024-02-29
Amount of value-added tax that is recoverable
Current
69,118 GBP2024-02-29
Prepayments/Accrued Income
Current
97,631 GBP2024-02-29
121,454 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
5,477,448 GBP2024-02-29
Amounts falling due within one year, Current
6,021,068 GBP2023-02-28
Bank Borrowings/Overdrafts
Current
919,941 GBP2024-02-29
Trade Creditors/Trade Payables
Current
1,056,943 GBP2024-02-29
1,182,993 GBP2023-02-28
Amounts owed to group undertakings
Current
112,028 GBP2024-02-29
1,060,164 GBP2023-02-28
Corporation Tax Payable
Current
2,315 GBP2023-02-28
Other Taxation & Social Security Payable
Current
110,871 GBP2024-02-29
86,447 GBP2023-02-28
Other Creditors
Current
67,057 GBP2024-02-29
54,996 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
368,646 GBP2024-02-29
306,883 GBP2023-02-28
Bank Borrowings
Current, Amounts falling due within one year
919,941 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
41,665 GBP2024-02-29
42,301 GBP2023-02-28
Bank Borrowings
Secured
919,941 GBP2024-02-29
Deferred Tax Liabilities
Accelerated tax depreciation
37,301 GBP2024-02-29
31,060 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
32,549 GBP2024-02-29
31,060 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-02-29