Par Value of Share
Class 1 ordinary share
12024-03-01 ~ 2025-02-28
Turnover/Revenue
16,673,406 GBP2024-03-01 ~ 2025-02-28
10,671,545 GBP2023-03-01 ~ 2024-02-29
Cost of Sales
-11,938,354 GBP2024-03-01 ~ 2025-02-28
-6,591,427 GBP2023-03-01 ~ 2024-02-29
Gross Profit/Loss
4,735,052 GBP2024-03-01 ~ 2025-02-28
4,080,118 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
-4,542,217 GBP2024-03-01 ~ 2025-02-28
-4,172,820 GBP2023-03-01 ~ 2024-02-29
Operating Profit/Loss
909,425 GBP2024-03-01 ~ 2025-02-28
833,614 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
24,601 GBP2024-03-01 ~ 2025-02-28
29,478 GBP2023-03-01 ~ 2024-02-29
Interest Payable/Similar Charges (Finance Costs)
-27 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
934,026 GBP2024-03-01 ~ 2025-02-28
863,065 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
923,981 GBP2024-03-01 ~ 2025-02-28
903,215 GBP2023-03-01 ~ 2024-02-29
Equity
Retained earnings (accumulated losses)
2,842,890 GBP2025-02-28
1,918,909 GBP2024-02-29
1,015,694 GBP2023-02-28
Property, Plant & Equipment
195,791 GBP2025-02-28
159,748 GBP2024-02-29
Fixed Assets - Investments
74,114 GBP2025-02-28
74,114 GBP2024-02-29
Fixed Assets
269,905 GBP2025-02-28
233,862 GBP2024-02-29
Total Inventories
138,069 GBP2025-02-28
143,229 GBP2024-02-29
Debtors
10,119,116 GBP2025-02-28
5,477,448 GBP2024-02-29
Cash at bank and in hand
3,758,183 GBP2025-02-28
1,191,810 GBP2024-02-29
Current Assets
14,015,368 GBP2025-02-28
6,812,487 GBP2024-02-29
Net Current Assets/Liabilities
2,722,040 GBP2025-02-28
1,727,596 GBP2024-02-29
Total Assets Less Current Liabilities
2,991,945 GBP2025-02-28
1,961,458 GBP2024-02-29
Net Assets/Liabilities
2,852,890 GBP2025-02-28
1,928,909 GBP2024-02-29
Equity
Called up share capital
10,000 GBP2025-02-28
10,000 GBP2024-02-29
Equity
2,852,890 GBP2025-02-28
1,928,909 GBP2024-02-29
Wages/Salaries
5,138,549 GBP2024-03-01 ~ 2025-02-28
3,717,874 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
534,973 GBP2024-03-01 ~ 2025-02-28
445,753 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
313,631 GBP2024-03-01 ~ 2025-02-28
287,805 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
5,987,153 GBP2024-03-01 ~ 2025-02-28
4,451,432 GBP2023-03-01 ~ 2024-02-29
Average Number of Employees
1042024-03-01 ~ 2025-02-28
852023-03-01 ~ 2024-02-29
Director Remuneration
732,658 GBP2024-03-01 ~ 2025-02-28
667,638 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
102,478 GBP2024-03-01 ~ 2025-02-28
58,173 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
15,200 GBP2024-03-01 ~ 2025-02-28
16,000 GBP2023-03-01 ~ 2024-02-29
Current Tax for the Period
3,539 GBP2024-03-01 ~ 2025-02-28
Tax Expense/Credit at Applicable Tax Rate
233,507 GBP2024-03-01 ~ 2025-02-28
211,365 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
256,880 GBP2025-02-28
148,678 GBP2024-02-29
Furniture and fittings
76,883 GBP2025-02-28
68,933 GBP2024-02-29
Motor vehicles
47,639 GBP2025-02-28
67,834 GBP2024-02-29
Computers
506,592 GBP2025-02-28
484,223 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
887,994 GBP2025-02-28
769,668 GBP2024-02-29
Property, Plant & Equipment - Disposals
Motor vehicles
-20,195 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Disposals
-20,195 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
180,700 GBP2025-02-28
127,878 GBP2024-02-29
Furniture and fittings
67,352 GBP2025-02-28
60,531 GBP2024-02-29
Motor vehicles
41,988 GBP2025-02-28
53,684 GBP2024-02-29
Computers
402,163 GBP2025-02-28
367,827 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
692,203 GBP2025-02-28
609,920 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
52,822 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
6,821 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
8,499 GBP2024-03-01 ~ 2025-02-28
Computers
34,336 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,478 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-20,195 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,195 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Plant and equipment
76,180 GBP2025-02-28
20,800 GBP2024-02-29
Furniture and fittings
9,531 GBP2025-02-28
8,402 GBP2024-02-29
Motor vehicles
5,651 GBP2025-02-28
14,150 GBP2024-02-29
Computers
104,429 GBP2025-02-28
116,396 GBP2024-02-29
Investments in Group Undertakings
Cost valuation
74,114 GBP2024-02-29
Investments in Group Undertakings
74,114 GBP2025-02-28
74,114 GBP2024-02-29
Raw Materials
138,069 GBP2025-02-28
143,229 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
4,541,186 GBP2025-02-28
1,773,432 GBP2024-02-29
Amounts Owed by Group Undertakings
Current
3,609,293 GBP2025-02-28
2,499,802 GBP2024-02-29
Other Debtors
Current
48,132 GBP2025-02-28
5,036 GBP2024-02-29
Amount of corporation tax that is recoverable
Current
8,556 GBP2024-02-29
Amount of value-added tax that is recoverable
Current
69,118 GBP2024-02-29
Prepayments/Accrued Income
Current
65,902 GBP2025-02-28
97,631 GBP2024-02-29
Debtors
Amounts falling due within one year, Current
10,119,116 GBP2025-02-28
Current, Amounts falling due within one year
5,477,448 GBP2024-02-29
Bank Borrowings/Overdrafts
Current
2,407,200 GBP2025-02-28
919,941 GBP2024-02-29
Trade Creditors/Trade Payables
Current
2,020,881 GBP2025-02-28
1,056,943 GBP2024-02-29
Amounts owed to group undertakings
Current
293,747 GBP2025-02-28
112,028 GBP2024-02-29
Corporation Tax Payable
Current
3,539 GBP2025-02-28
Other Taxation & Social Security Payable
Current
131,538 GBP2025-02-28
110,871 GBP2024-02-29
Other Creditors
Current
33,726 GBP2025-02-28
67,057 GBP2024-02-29
Accrued Liabilities/Deferred Income
Current
506,750 GBP2025-02-28
368,646 GBP2024-02-29
Bank Borrowings
Current, Amounts falling due within one year
919,941 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,663 GBP2025-02-28
41,665 GBP2024-02-29
Bank Borrowings
Secured
2,407,200 GBP2025-02-28
919,941 GBP2024-02-29
Deferred Tax Liabilities
Accelerated tax depreciation
47,028 GBP2025-02-28
37,301 GBP2024-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
39,055 GBP2025-02-28
32,549 GBP2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-02-28