Average Number of Employees
82024-01-01 ~ 2024-12-31
92023-01-01 ~ 2023-12-31
Property, Plant & Equipment
23,303 GBP2024-12-31
21,403 GBP2023-12-31
Investment Property
13,786,045 GBP2024-12-31
13,500,000 GBP2023-12-31
Fixed Assets
13,809,348 GBP2024-12-31
13,521,403 GBP2023-12-31
Debtors
Current
69,602 GBP2024-12-31
126,743 GBP2023-12-31
Cash at bank and in hand
276,834 GBP2024-12-31
187,203 GBP2023-12-31
Current Assets
346,436 GBP2024-12-31
313,946 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,014,046 GBP2023-12-31
Net Current Assets/Liabilities
-38,310 GBP2024-12-31
-700,100 GBP2023-12-31
Total Assets Less Current Liabilities
13,771,038 GBP2024-12-31
12,821,303 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-3,022,000 GBP2024-12-31
-2,058,262 GBP2023-12-31
Net Assets/Liabilities
9,604,092 GBP2024-12-31
9,628,623 GBP2023-12-31
Equity
Called up share capital
266,100 GBP2024-12-31
266,100 GBP2023-12-31
Share premium
471,861 GBP2024-12-31
471,861 GBP2023-12-31
Other miscellaneous reserve
7,679,504 GBP2024-12-31
7,679,504 GBP2023-12-31
Retained earnings (accumulated losses)
1,186,627 GBP2024-12-31
1,211,158 GBP2023-12-31
Equity
9,604,092 GBP2024-12-31
9,628,623 GBP2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,528 GBP2024-01-01 ~ 2024-12-31
165,849 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
86,533 GBP2024-01-01 ~ 2024-12-31
213,658 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
76,879 GBP2024-12-31
78,804 GBP2023-12-31
Furniture and fittings
70,727 GBP2024-12-31
67,758 GBP2023-12-31
Office equipment
15,244 GBP2024-12-31
15,244 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
162,850 GBP2024-12-31
161,806 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-6,565 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-4,128 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-10,693 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
63,238 GBP2023-12-31
Furniture and fittings
63,255 GBP2023-12-31
Office equipment
13,909 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
140,402 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,201 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
2,050 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
6,844 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-5,910 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,789 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,699 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
61,529 GBP2024-12-31
Furniture and fittings
63,516 GBP2024-12-31
Office equipment
14,502 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
139,547 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
15,350 GBP2024-12-31
15,566 GBP2023-12-31
Furniture and fittings
7,211 GBP2024-12-31
4,503 GBP2023-12-31
Office equipment
742 GBP2024-12-31
1,334 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
56,529 GBP2024-12-31
58,749 GBP2023-12-31
Other Debtors
Current
56,760 GBP2023-12-31
Prepayments/Accrued Income
Current
13,073 GBP2024-12-31
11,234 GBP2023-12-31
Bank Borrowings
Current
74,000 GBP2024-12-31
374,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
26,079 GBP2024-12-31
344,419 GBP2023-12-31
Corporation Tax Payable
Current
76,005 GBP2024-12-31
47,809 GBP2023-12-31
Taxation/Social Security Payable
Current
67,965 GBP2024-12-31
12,204 GBP2023-12-31
Other Creditors
Current
6,115 GBP2024-12-31
135,254 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
134,582 GBP2024-12-31
100,360 GBP2023-12-31
Creditors
Current
384,746 GBP2024-12-31
1,014,046 GBP2023-12-31
Bank Borrowings
Non-current
3,022,000 GBP2024-12-31
2,058,261 GBP2023-12-31
Creditors
Non-current
3,022,000 GBP2024-12-31
2,058,261 GBP2023-12-31
Net Deferred Tax Liability/Asset
-1,144,946 GBP2024-12-31
-1,134,418 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-10,528 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-46,241 GBP2024-12-31
-35,713 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
135,711 shares2024-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
23,528 shares2024-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
23,597 shares2024-12-31
Par Value of Share
Class 4 ordinary share
1.002024-01-01 ~ 2024-12-31