43999 - Other Specialised Construction Activities N.e.c.
77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
(expand)Turnover/Revenue
22,142,481 GBP2022-10-01 ~ 2023-09-30
21,918,293 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
18,321,499 GBP2022-10-01 ~ 2023-09-30
18,559,781 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
3,820,982 GBP2022-10-01 ~ 2023-09-30
3,358,512 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
2,727,651 GBP2022-10-01 ~ 2023-09-30
2,527,190 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
1,151,426 GBP2022-10-01 ~ 2023-09-30
889,458 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
11,143 GBP2022-10-01 ~ 2023-09-30
1,265 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
42,763 GBP2022-10-01 ~ 2023-09-30
29,449 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
1,119,806 GBP2022-10-01 ~ 2023-09-30
861,274 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
251,000 GBP2022-10-01 ~ 2023-09-30
331,851 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
868,806 GBP2022-10-01 ~ 2023-09-30
529,423 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
868,806 GBP2022-10-01 ~ 2023-09-30
529,423 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
6,992,617 GBP2023-09-30
6,441,546 GBP2022-09-30
Fixed Assets - Investments
400 GBP2023-09-30
400 GBP2022-09-30
Investment Property
120,462 GBP2023-09-30
120,462 GBP2022-09-30
Fixed Assets
7,113,479 GBP2023-09-30
6,562,408 GBP2022-09-30
Total Inventories
145,882 GBP2023-09-30
72,883 GBP2022-09-30
Debtors
7,395,631 GBP2023-09-30
6,164,183 GBP2022-09-30
Cash at bank and in hand
1,067,706 GBP2023-09-30
1,879,664 GBP2022-09-30
Current Assets
8,609,219 GBP2023-09-30
8,116,730 GBP2022-09-30
Creditors
Current
5,969,995 GBP2023-09-30
6,027,875 GBP2022-09-30
Net Current Assets/Liabilities
2,639,224 GBP2023-09-30
2,088,855 GBP2022-09-30
Total Assets Less Current Liabilities
9,752,703 GBP2023-09-30
8,651,263 GBP2022-09-30
Net Assets/Liabilities
7,565,461 GBP2023-09-30
6,815,552 GBP2022-09-30
Equity
Called up share capital
240,612 GBP2023-09-30
240,612 GBP2022-09-30
240,612 GBP2021-09-30
Retained earnings (accumulated losses)
7,324,849 GBP2023-09-30
6,574,940 GBP2022-09-30
6,145,517 GBP2021-09-30
Equity
7,565,461 GBP2023-09-30
6,815,552 GBP2022-09-30
6,386,129 GBP2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-118,897 GBP2022-10-01 ~ 2023-09-30
-100,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-118,897 GBP2022-10-01 ~ 2023-09-30
-100,000 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
868,806 GBP2022-10-01 ~ 2023-09-30
529,423 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
3,609,697 GBP2022-10-01 ~ 2023-09-30
3,289,297 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
416,299 GBP2022-10-01 ~ 2023-09-30
384,730 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
245,772 GBP2022-10-01 ~ 2023-09-30
240,323 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
4,271,768 GBP2022-10-01 ~ 2023-09-30
3,914,350 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
862022-10-01 ~ 2023-09-30
812021-10-01 ~ 2022-09-30
Director Remuneration
679,872 GBP2022-10-01 ~ 2023-09-30
576,604 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
597,799 GBP2022-10-01 ~ 2023-09-30
523,665 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
14,150 GBP2022-10-01 ~ 2023-09-30
12,330 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
279,952 GBP2022-10-01 ~ 2023-09-30
163,642 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,104,917 GBP2023-09-30
1,104,917 GBP2022-09-30
Plant and equipment
13,699,333 GBP2023-09-30
12,472,740 GBP2022-09-30
Furniture and fittings
117,038 GBP2023-09-30
117,038 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-308,401 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,268,463 GBP2023-09-30
7,586,846 GBP2022-09-30
Furniture and fittings
115,554 GBP2023-09-30
114,072 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
886,256 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
1,482 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-204,639 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
1,104,917 GBP2023-09-30
1,104,917 GBP2022-09-30
Plant and equipment
5,430,870 GBP2023-09-30
4,885,894 GBP2022-09-30
Furniture and fittings
1,484 GBP2023-09-30
2,966 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,394,554 GBP2023-09-30
1,461,545 GBP2022-09-30
Computers
25,218 GBP2023-09-30
25,218 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
16,341,060 GBP2023-09-30
15,181,458 GBP2022-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-278,615 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-587,016 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
939,399 GBP2023-09-30
1,014,032 GBP2022-09-30
Computers
25,027 GBP2023-09-30
24,962 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,348,443 GBP2023-09-30
8,739,912 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
173,085 GBP2022-10-01 ~ 2023-09-30
Computers
65 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,060,888 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-247,718 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-452,357 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Motor vehicles
455,155 GBP2023-09-30
447,513 GBP2022-09-30
Computers
191 GBP2023-09-30
256 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
2,326,551 GBP2023-09-30
2,672,157 GBP2022-09-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
1,185,180 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
374,360 GBP2023-09-30
906,618 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
398,996 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Under hire purchased contracts or finance leases
64,093 GBP2022-10-01 ~ 2023-09-30
Under hire purchased contracts or finance leases
463,089 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,952,191 GBP2023-09-30
1,765,539 GBP2022-09-30
Motor vehicles, Under hire purchased contracts or finance leases
161,213 GBP2023-09-30
87,054 GBP2022-09-30
Under hire purchased contracts or finance leases
2,113,404 GBP2023-09-30
1,852,593 GBP2022-09-30
Investment Property - Fair Value Model
120,462 GBP2022-09-30
Merchandise
60,569 GBP2023-09-30
29,002 GBP2022-09-30
Raw Materials
11,715 GBP2023-09-30
7,282 GBP2022-09-30
Value of work in progress
73,598 GBP2023-09-30
36,599 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
5,840,771 GBP2023-09-30
5,241,939 GBP2022-09-30
Other Debtors
Current
5,560 GBP2023-09-30
10,709 GBP2022-09-30
Prepayments
Current
217,273 GBP2023-09-30
162,873 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
7,395,631 GBP2023-09-30
6,164,183 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
120,000 GBP2023-09-30
120,000 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
742,410 GBP2023-09-30
526,853 GBP2022-09-30
Trade Creditors/Trade Payables
Current
3,838,661 GBP2023-09-30
3,927,848 GBP2022-09-30
Amounts owed to group undertakings
Current
518 GBP2023-09-30
518 GBP2022-09-30
Other Taxation & Social Security Payable
Current
120,341 GBP2023-09-30
161,022 GBP2022-09-30
Other Creditors
Current
31,922 GBP2023-09-30
136,205 GBP2022-09-30
Accrued Liabilities
Current
735,407 GBP2023-09-30
592,144 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
200,000 GBP2023-09-30
320,000 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
755,242 GBP2023-09-30
534,711 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
120,000 GBP2023-09-30
120,000 GBP2022-09-30
Non-current, Between one and two years
120,000 GBP2023-09-30
120,000 GBP2022-09-30
Non-current, Between two and five year
80,000 GBP2023-09-30
200,000 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
755,242 GBP2023-09-30
534,711 GBP2022-09-30
hire purchase agreements
1,497,652 GBP2023-09-30
1,061,564 GBP2022-09-30
Bank Borrowings
Secured
320,000 GBP2023-09-30
440,000 GBP2022-09-30
Total Borrowings
Secured
1,817,652 GBP2023-09-30
1,501,564 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,232,000 GBP2023-09-30
981,000 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
868,806 GBP2022-10-01 ~ 2023-09-30