Average Number of Employees
272023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Property, Plant & Equipment
21,656,126 GBP2023-12-31
18,296,773 GBP2022-12-31
Fixed Assets
21,656,126 GBP2023-12-31
18,296,773 GBP2022-12-31
Total Inventories
1,853,960 GBP2023-12-31
1,835,464 GBP2022-12-31
Debtors
1,026,561 GBP2023-12-31
1,340,993 GBP2022-12-31
Cash at bank and in hand
1,778,278 GBP2023-12-31
3,842,886 GBP2022-12-31
Current Assets
4,658,799 GBP2023-12-31
7,019,343 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,121,720 GBP2023-12-31
-4,428,569 GBP2022-12-31
Net Current Assets/Liabilities
537,079 GBP2023-12-31
2,590,774 GBP2022-12-31
Total Assets Less Current Liabilities
22,193,205 GBP2023-12-31
20,887,547 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,369,383 GBP2023-12-31
-2,380,713 GBP2022-12-31
Net Assets/Liabilities
19,371,754 GBP2023-12-31
18,238,145 GBP2022-12-31
Equity
Called up share capital
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Revaluation reserve
3,990,976 GBP2023-12-31
3,990,976 GBP2022-12-31
Retained earnings (accumulated losses)
15,375,778 GBP2023-12-31
14,242,169 GBP2022-12-31
Equity
19,371,754 GBP2023-12-31
18,238,145 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
21,276,438 GBP2023-12-31
17,916,704 GBP2022-12-31
Plant and equipment
1,104,730 GBP2023-12-31
951,226 GBP2022-12-31
Motor vehicles
169,483 GBP2023-12-31
182,370 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
22,803,919 GBP2023-12-31
19,303,568 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-16,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-63,859 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-79,859 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
654,193 GBP2022-12-31
Motor vehicles
99,334 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,006,795 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
159,074 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
29,971 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
189,045 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-8,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-40,047 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-48,047 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
805,267 GBP2023-12-31
Motor vehicles
89,258 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,147,793 GBP2023-12-31
Property, Plant & Equipment
Buildings
21,276,438 GBP2023-12-31
17,916,704 GBP2022-12-31
Plant and equipment
299,463 GBP2023-12-31
297,033 GBP2022-12-31
Motor vehicles
80,225 GBP2023-12-31
83,036 GBP2022-12-31
Other Debtors
Non-current
701,221 GBP2023-12-31
951,221 GBP2022-12-31
Debtors
Non-current
701,221 GBP2023-12-31
951,221 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,185 GBP2023-12-31
83,245 GBP2022-12-31
Other Debtors
Current
250,899 GBP2023-12-31
230,356 GBP2022-12-31
Prepayments/Accrued Income
Current
70,256 GBP2023-12-31
76,171 GBP2022-12-31
Debtors
Current
1,026,561 GBP2023-12-31
1,340,993 GBP2022-12-31
Cash and Cash Equivalents
1,778,278 GBP2023-12-31
3,842,886 GBP2022-12-31
Trade Creditors/Trade Payables
Current
125,912 GBP2023-12-31
400,210 GBP2022-12-31
Corporation Tax Payable
Current
73,714 GBP2022-12-31
Taxation/Social Security Payable
Current
115,223 GBP2023-12-31
115,222 GBP2022-12-31
Other Creditors
Current
1,259 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
273,587 GBP2023-12-31
202,262 GBP2022-12-31
Creditors
Current
4,121,720 GBP2023-12-31
4,428,569 GBP2022-12-31
Other Creditors
Non-current
2,369,383 GBP2023-12-31
2,380,713 GBP2022-12-31
Creditors
Non-current
2,369,383 GBP2023-12-31
2,380,713 GBP2022-12-31
Net Deferred Tax Liability/Asset
-452,068 GBP2023-12-31
-268,689 GBP2022-12-31
-54,040 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-183,379 GBP2023-01-01 ~ 2023-12-31
-214,649 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-265,806 GBP2023-12-31
-82,427 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2023-12-31
5,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31