Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
19,422,888 GBP2018-12-01 ~ 2020-02-29
13,194,796 GBP2017-12-01 ~ 2018-11-30
Cost of Sales
-16,297,722 GBP2018-12-01 ~ 2020-02-29
-10,805,262 GBP2017-12-01 ~ 2018-11-30
Gross Profit/Loss
3,125,166 GBP2018-12-01 ~ 2020-02-29
2,389,534 GBP2017-12-01 ~ 2018-11-30
Distribution Costs
-573,593 GBP2018-12-01 ~ 2020-02-29
-392,824 GBP2017-12-01 ~ 2018-11-30
Administrative Expenses
-1,889,057 GBP2018-12-01 ~ 2020-02-29
-1,520,850 GBP2017-12-01 ~ 2018-11-30
Operating Profit/Loss
694,849 GBP2018-12-01 ~ 2020-02-29
498,527 GBP2017-12-01 ~ 2018-11-30
Interest Payable/Similar Charges (Finance Costs)
-158,097 GBP2018-12-01 ~ 2020-02-29
-86,399 GBP2017-12-01 ~ 2018-11-30
Profit/Loss on Ordinary Activities Before Tax
623,365 GBP2018-12-01 ~ 2020-02-29
489,934 GBP2017-12-01 ~ 2018-11-30
Profit/Loss
481,306 GBP2018-12-01 ~ 2020-02-29
389,768 GBP2017-12-01 ~ 2018-11-30
Intangible Assets
3,500 GBP2020-02-29
6,000 GBP2018-11-30
Property, Plant & Equipment
3,367,839 GBP2020-02-29
3,304,949 GBP2018-11-30
Fixed Assets
3,371,339 GBP2020-02-29
3,310,949 GBP2018-11-30
Total Inventories
3,735,926 GBP2020-02-29
3,931,875 GBP2018-11-30
Debtors
Current
3,499,800 GBP2020-02-29
3,313,818 GBP2018-11-30
Cash at bank and in hand
654,860 GBP2020-02-29
1,043,917 GBP2018-11-30
Current Assets
7,890,586 GBP2020-02-29
8,289,610 GBP2018-11-30
Creditors
Current, Amounts falling due within one year
-5,191,003 GBP2020-02-29
-5,845,543 GBP2018-11-30
Net Current Assets/Liabilities
2,699,583 GBP2020-02-29
2,444,067 GBP2018-11-30
Total Assets Less Current Liabilities
6,070,922 GBP2020-02-29
5,755,016 GBP2018-11-30
Creditors
Non-current, Amounts falling due after one year
-455,865 GBP2020-02-29
-634,936 GBP2018-11-30
Net Assets/Liabilities
5,590,004 GBP2020-02-29
5,108,698 GBP2018-11-30
Equity
Called up share capital
400,000 GBP2020-02-29
400,000 GBP2018-11-30
400,000 GBP2017-12-01
Revaluation reserve
828,826 GBP2020-02-29
840,552 GBP2018-11-30
849,933 GBP2017-12-01
Retained earnings (accumulated losses)
4,361,178 GBP2020-02-29
3,868,146 GBP2018-11-30
3,468,997 GBP2017-12-01
Equity
5,590,004 GBP2020-02-29
5,108,698 GBP2018-11-30
4,718,930 GBP2017-12-01
Profit/Loss
Retained earnings (accumulated losses)
481,306 GBP2018-12-01 ~ 2020-02-29
389,768 GBP2017-12-01 ~ 2018-11-30
Property, Plant & Equipment - Depreciation Expense
82,205 GBP2018-12-01 ~ 2020-02-29
61,521 GBP2017-12-01 ~ 2018-11-30
Cash and Cash Equivalents
654,860 GBP2020-02-29
1,043,917 GBP2018-11-30
412,684 GBP2017-12-01
Audit Fees/Expenses
14,400 GBP2018-12-01 ~ 2020-02-29
12,650 GBP2017-12-01 ~ 2018-11-30
Wages/Salaries
1,036,335 GBP2018-12-01 ~ 2020-02-29
815,895 GBP2017-12-01 ~ 2018-11-30
Social Security Costs
89,685 GBP2018-12-01 ~ 2020-02-29
72,215 GBP2017-12-01 ~ 2018-11-30
Staff Costs/Employee Benefits Expense
1,145,067 GBP2018-12-01 ~ 2020-02-29
897,726 GBP2017-12-01 ~ 2018-11-30
Average number of employees in administration and support functions
162018-12-01 ~ 2020-02-29
152017-12-01 ~ 2018-11-30
Average Number of Employees
342018-12-01 ~ 2020-02-29
332017-12-01 ~ 2018-11-30
Director Remuneration
38,455 GBP2018-12-01 ~ 2020-02-29
18,366 GBP2017-12-01 ~ 2018-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,671 GBP2018-12-01 ~ 2020-02-29
-120 GBP2017-12-01 ~ 2018-11-30
Tax Expense/Credit at Applicable Tax Rate
118,439 GBP2018-12-01 ~ 2020-02-29
93,087 GBP2017-12-01 ~ 2018-11-30
Intangible Assets - Gross Cost
Goodwill
20,000 GBP2020-02-29
20,000 GBP2018-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
16,500 GBP2020-02-29
14,000 GBP2018-11-30
Intangible Assets
Goodwill
3,500 GBP2020-02-29
6,000 GBP2018-11-30
Property, Plant & Equipment - Gross Cost
Buildings
3,668,495 GBP2020-02-29
3,598,853 GBP2018-11-30
Motor vehicles
128,477 GBP2020-02-29
128,477 GBP2018-11-30
Furniture and fittings
481,829 GBP2020-02-29
467,376 GBP2018-11-30
Property, Plant & Equipment - Gross Cost
4,339,801 GBP2020-02-29
4,194,706 GBP2018-11-30
Plant and equipment
61,000 GBP2020-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
114,661 GBP2020-02-29
102,474 GBP2018-11-30
Furniture and fittings
386,834 GBP2020-02-29
365,990 GBP2018-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
971,962 GBP2020-02-29
889,757 GBP2018-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
7,625 GBP2018-12-01 ~ 2020-02-29
Motor vehicles, Owned/Freehold
12,187 GBP2018-12-01 ~ 2020-02-29
Furniture and fittings, Owned/Freehold
20,844 GBP2018-12-01 ~ 2020-02-29
Owned/Freehold
82,205 GBP2018-12-01 ~ 2020-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,625 GBP2020-02-29
Property, Plant & Equipment
Buildings
3,205,653 GBP2020-02-29
3,177,560 GBP2018-11-30
Plant and equipment
53,375 GBP2020-02-29
Motor vehicles
13,816 GBP2020-02-29
26,003 GBP2018-11-30
Furniture and fittings
94,995 GBP2020-02-29
101,386 GBP2018-11-30
Trade Debtors/Trade Receivables
Current
2,859,583 GBP2020-02-29
2,676,603 GBP2018-11-30
Other Debtors
Current
385,018 GBP2020-02-29
140,058 GBP2018-11-30
Prepayments/Accrued Income
Current
255,199 GBP2020-02-29
419,351 GBP2018-11-30
Bank Borrowings
Current
3,495,728 GBP2020-02-29
3,890,572 GBP2018-11-30
Trade Creditors/Trade Payables
Current
1,085,963 GBP2020-02-29
1,384,493 GBP2018-11-30
Corporation Tax Payable
Current
128,168 GBP2020-02-29
100,286 GBP2018-11-30
Taxation/Social Security Payable
Current
64,902 GBP2020-02-29
56,505 GBP2018-11-30
Other Creditors
Current
133,598 GBP2020-02-29
162,241 GBP2018-11-30
Accrued Liabilities/Deferred Income
Current
273,836 GBP2020-02-29
251,446 GBP2018-11-30
Creditors
Current
5,191,003 GBP2020-02-29
5,845,543 GBP2018-11-30
Bank Borrowings
Non-current
455,865 GBP2020-02-29
634,936 GBP2018-11-30
Creditors
Non-current
455,865 GBP2020-02-29
634,936 GBP2018-11-30
Bank Borrowings
Current, Amounts falling due within one year
3,495,728 GBP2020-02-29
3,890,572 GBP2018-11-30
Non-current, Between one and two years
162,550 GBP2020-02-29
162,550 GBP2018-11-30
Non-current, Between two and five year
293,315 GBP2020-02-29
472,386 GBP2018-11-30
Net Deferred Tax Liability/Asset
-25,053 GBP2020-02-29
-11,382 GBP2018-11-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-13,671 GBP2018-12-01 ~ 2020-02-29
Deferred Tax Liabilities
Accelerated tax depreciation
-25,066 GBP2020-02-29
-11,507 GBP2018-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400,000 shares2020-02-29
400,000 shares2018-11-30
Par Value of Share
Class 1 ordinary share
1.002018-12-01 ~ 2020-02-29
Nominal value of allotted share capital
Class 1 ordinary share
400,000 GBP2018-12-01 ~ 2020-02-29
400,000 GBP2017-12-01 ~ 2018-11-30