Par Value of Share
Class 1 ordinary share
02023-07-01 ~ 2024-06-30
Class 2 ordinary share
02023-07-01 ~ 2024-06-30
Property, Plant & Equipment
34,823 GBP2024-06-30
75,152 GBP2023-06-30
Fixed Assets - Investments
1 GBP2024-06-30
1 GBP2023-06-30
Fixed Assets
34,824 GBP2024-06-30
75,153 GBP2023-06-30
Total Inventories
382,246 GBP2024-06-30
316,160 GBP2023-06-30
Debtors
714,347 GBP2024-06-30
1,132,968 GBP2023-06-30
Cash at bank and in hand
1,516,254 GBP2024-06-30
2,517,789 GBP2023-06-30
Current Assets
2,612,847 GBP2024-06-30
3,966,917 GBP2023-06-30
Creditors
Current
793,976 GBP2024-06-30
947,067 GBP2023-06-30
Net Current Assets/Liabilities
1,818,871 GBP2024-06-30
3,019,850 GBP2023-06-30
Total Assets Less Current Liabilities
1,853,695 GBP2024-06-30
3,095,003 GBP2023-06-30
Creditors
Non-current
-433,195 GBP2024-06-30
-488,318 GBP2023-06-30
Net Assets/Liabilities
1,131,530 GBP2024-06-30
2,388,755 GBP2023-06-30
Equity
Called up share capital
100,000 GBP2024-06-30
100,000 GBP2023-06-30
100,000 GBP2022-06-30
Retained earnings (accumulated losses)
1,031,530 GBP2024-06-30
2,288,755 GBP2023-06-30
3,436,650 GBP2022-06-30
Equity
1,131,530 GBP2024-06-30
2,388,755 GBP2023-06-30
3,536,650 GBP2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-540,000 GBP2023-07-01 ~ 2024-06-30
-512,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-540,000 GBP2023-07-01 ~ 2024-06-30
-512,000 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-717,225 GBP2023-07-01 ~ 2024-06-30
-635,895 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-717,225 GBP2023-07-01 ~ 2024-06-30
-635,895 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
612023-07-01 ~ 2024-06-30
672022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Computer software
132,608 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
631,172 GBP2023-06-30
Plant and equipment
619,569 GBP2024-06-30
619,569 GBP2023-06-30
Furniture and fittings
363,482 GBP2024-06-30
366,308 GBP2023-06-30
Computers
2,781,933 GBP2024-06-30
2,781,789 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
4,219,767 GBP2024-06-30
4,398,838 GBP2023-06-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-2,826 GBP2023-07-01 ~ 2024-06-30
Computers
-3,586 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-182,801 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
604,004 GBP2023-06-30
Plant and equipment
619,567 GBP2024-06-30
619,384 GBP2023-06-30
Furniture and fittings
363,482 GBP2024-06-30
366,308 GBP2023-06-30
Computers
2,762,001 GBP2024-06-30
2,733,990 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,184,944 GBP2024-06-30
4,323,686 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
183 GBP2023-07-01 ~ 2024-06-30
Computers
31,597 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,059 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-2,826 GBP2023-07-01 ~ 2024-06-30
Computers
-3,586 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-182,801 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
2 GBP2024-06-30
185 GBP2023-06-30
Computers
19,932 GBP2024-06-30
47,799 GBP2023-06-30
Land and buildings, Short leasehold
27,168 GBP2023-06-30
Raw Materials
225,565 GBP2024-06-30
180,635 GBP2023-06-30
Value of work in progress
16,015 GBP2024-06-30
29,780 GBP2023-06-30
Finished Goods
140,666 GBP2024-06-30
105,745 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
241,234 GBP2024-06-30
309,266 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
110,003 GBP2024-06-30
82,712 GBP2023-06-30
Other Debtors
Current
54 GBP2024-06-30
-335 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
174,690 GBP2024-06-30
500,429 GBP2023-06-30
Amount of value-added tax that is recoverable
Current
23,614 GBP2023-06-30
Prepayments/Accrued Income
Current
188,366 GBP2024-06-30
217,282 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
714,347 GBP2024-06-30
Amounts falling due within one year, Current
1,132,968 GBP2023-06-30
Trade Creditors/Trade Payables
Current
93,300 GBP2024-06-30
87,284 GBP2023-06-30
Other Taxation & Social Security Payable
Current
51,840 GBP2024-06-30
59,332 GBP2023-06-30
Other Creditors
Current
60,926 GBP2024-06-30
2,479 GBP2023-06-30
Accrued Liabilities
Current
562,460 GBP2024-06-30
796,511 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
252,656 GBP2024-06-30
252,656 GBP2023-06-30
Between one and five year
252,656 GBP2023-06-30
All periods
252,656 GBP2024-06-30
505,312 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80,000 shares2024-06-30
Class 2 ordinary share
20,000 shares2024-06-30