28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Property, Plant & Equipment
74,586 GBP2024-12-31
83,649 GBP2023-12-31
Debtors
982,894 GBP2024-12-31
1,119,505 GBP2023-12-31
Cash at bank and in hand
26,106 GBP2024-12-31
22,333 GBP2023-12-31
Current Assets
1,611,954 GBP2024-12-31
1,763,873 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-907,735 GBP2024-12-31
Net Current Assets/Liabilities
704,219 GBP2024-12-31
747,866 GBP2023-12-31
Total Assets Less Current Liabilities
778,805 GBP2024-12-31
831,515 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-15,829 GBP2024-12-31
-14,167 GBP2023-12-31
Net Assets/Liabilities
762,976 GBP2024-12-31
817,348 GBP2023-12-31
Equity
Called up share capital
744,961 GBP2024-12-31
744,961 GBP2023-12-31
744,961 GBP2022-12-31
Retained earnings (accumulated losses)
18,015 GBP2024-12-31
72,387 GBP2023-12-31
-16,076 GBP2022-12-31
Equity
762,976 GBP2024-12-31
817,348 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
70,670 GBP2024-01-01 ~ 2024-12-31
88,463 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
70,670 GBP2024-01-01 ~ 2024-12-31
88,463 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-125,042 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-31
182023-01-01 ~ 2023-12-31
Director Remuneration
74,926 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
203,849 GBP2024-12-31
195,651 GBP2023-12-31
Furniture and fittings
85,758 GBP2024-12-31
71,982 GBP2023-12-31
Motor vehicles
33,495 GBP2024-12-31
33,495 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
323,102 GBP2024-12-31
301,128 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-31,158 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-31,158 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
178,660 GBP2024-12-31
164,530 GBP2023-12-31
Furniture and fittings
55,143 GBP2024-12-31
45,913 GBP2023-12-31
Motor vehicles
14,713 GBP2024-12-31
7,036 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
248,516 GBP2024-12-31
217,479 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
21,845 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
9,230 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
7,677 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,752 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-7,715 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,715 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
25,189 GBP2024-12-31
31,121 GBP2023-12-31
Furniture and fittings
30,615 GBP2024-12-31
26,069 GBP2023-12-31
Motor vehicles
18,782 GBP2024-12-31
26,459 GBP2023-12-31
Finished Goods/Goods for Resale
407,371 GBP2024-12-31
463,510 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
726,870 GBP2024-12-31
918,317 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
105,877 GBP2024-12-31
111,063 GBP2023-12-31
Other Debtors
Current
66,623 GBP2024-12-31
35,457 GBP2023-12-31
Prepayments/Accrued Income
Current
83,524 GBP2024-12-31
54,668 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
982,894 GBP2024-12-31
Amounts falling due within one year, Current
1,119,505 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
4,603 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
155,472 GBP2024-12-31
145,045 GBP2023-12-31
Amounts owed to group undertakings
Current
204,994 GBP2024-12-31
378,002 GBP2023-12-31
Corporation Tax Payable
Current
32,235 GBP2024-12-31
27,836 GBP2023-12-31
Other Taxation & Social Security Payable
Current
185,642 GBP2024-12-31
197,359 GBP2023-12-31
Other Creditors
Current
331 GBP2024-12-31
24,348 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
314,458 GBP2024-12-31
233,417 GBP2023-12-31
Creditors
Current
907,735 GBP2024-12-31
1,016,007 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
4,167 GBP2024-12-31
14,167 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
11,662 GBP2024-12-31
0 GBP2023-12-31
Creditors
Non-current
15,829 GBP2024-12-31
14,167 GBP2023-12-31
Bank Borrowings
14,167 GBP2024-12-31
24,167 GBP2023-12-31
Total Borrowings
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Non-current
4,167 GBP2024-12-31
14,167 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
744,961 shares2024-12-31
744,961 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
91,335 GBP2024-12-31
51,802 GBP2023-12-31
Between two and five year
90,864 GBP2024-12-31
33,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
182,199 GBP2024-12-31
84,802 GBP2023-12-31