(expand)Turnover/Revenue
14,910,648 GBP2024-02-01 ~ 2025-01-31
15,125,574 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-11,251,215 GBP2024-02-01 ~ 2025-01-31
-11,250,786 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
3,659,433 GBP2024-02-01 ~ 2025-01-31
3,874,788 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-1,863,654 GBP2024-02-01 ~ 2025-01-31
-1,689,921 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
2,327,077 GBP2024-02-01 ~ 2025-01-31
2,303,685 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
80,166 GBP2024-02-01 ~ 2025-01-31
57,739 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
1,991,057 GBP2024-02-01 ~ 2025-01-31
1,825,634 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
1,486,244 GBP2024-02-01 ~ 2025-01-31
1,287,417 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
1,498,744 GBP2024-02-01 ~ 2025-01-31
1,372,402 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
9,774,573 GBP2025-01-31
9,662,097 GBP2024-01-31
Fixed Assets - Investments
1,300 GBP2025-01-31
1,300 GBP2024-01-31
Fixed Assets
9,775,873 GBP2025-01-31
9,663,397 GBP2024-01-31
Total Inventories
1,662,448 GBP2025-01-31
1,668,461 GBP2024-01-31
Debtors
Current
7,154,004 GBP2025-01-31
6,951,885 GBP2024-01-31
Cash at bank and in hand
1,420,209 GBP2025-01-31
2,021,745 GBP2024-01-31
Current Assets
10,236,661 GBP2025-01-31
10,642,091 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-1,737,448 GBP2025-01-31
-1,938,843 GBP2024-01-31
Net Current Assets/Liabilities
8,499,213 GBP2025-01-31
8,703,248 GBP2024-01-31
Total Assets Less Current Liabilities
18,275,086 GBP2025-01-31
18,366,645 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-10,360,324 GBP2025-01-31
-10,961,127 GBP2024-01-31
Net Assets/Liabilities
7,621,874 GBP2025-01-31
7,084,330 GBP2024-01-31
Equity
Called up share capital
7,525 GBP2025-01-31
7,525 GBP2024-01-31
7,525 GBP2023-02-01
Revaluation reserve
636,036 GBP2025-01-31
623,536 GBP2024-01-31
538,551 GBP2023-02-01
Capital redemption reserve
2,515 GBP2025-01-31
2,515 GBP2024-01-31
2,515 GBP2023-02-01
Other miscellaneous reserve
450,000 GBP2025-01-31
Retained earnings (accumulated losses)
6,525,798 GBP2025-01-31
6,450,754 GBP2024-01-31
6,043,337 GBP2023-02-01
Equity
7,621,874 GBP2025-01-31
7,084,330 GBP2024-01-31
6,591,928 GBP2023-02-01
Profit/Loss
Retained earnings (accumulated losses)
1,486,244 GBP2024-02-01 ~ 2025-01-31
1,287,417 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,486,244 GBP2024-02-01 ~ 2025-01-31
1,287,417 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-961,200 GBP2024-02-01 ~ 2025-01-31
-880,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-961,200 GBP2024-02-01 ~ 2025-01-31
-880,000 GBP2023-02-01 ~ 2024-01-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,411,200 GBP2024-02-01 ~ 2025-01-31
-880,000 GBP2023-02-01 ~ 2024-01-31
Equity - Income/Expense Recognised Directly
-961,200 GBP2024-02-01 ~ 2025-01-31
-880,000 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
14,000 GBP2024-02-01 ~ 2025-01-31
12,627 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
2,138,478 GBP2024-02-01 ~ 2025-01-31
2,083,948 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
218,199 GBP2024-02-01 ~ 2025-01-31
207,880 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
2,457,863 GBP2024-02-01 ~ 2025-01-31
2,388,613 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
155,023 GBP2024-02-01 ~ 2025-01-31
146,215 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-28,300 GBP2024-02-01 ~ 2025-01-31
63,677 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
497,764 GBP2024-02-01 ~ 2025-01-31
456,409 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Buildings
8,844,645 GBP2025-01-31
8,599,999 GBP2024-01-31
Plant and equipment
787,566 GBP2025-01-31
793,199 GBP2024-01-31
Motor vehicles
1,045,036 GBP2025-01-31
1,104,666 GBP2024-01-31
Furniture and fittings
489,269 GBP2025-01-31
497,180 GBP2024-01-31
Computers
106,379 GBP2025-01-31
148,460 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,008 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-133,125 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
-35,951 GBP2024-02-01 ~ 2025-01-31
Computers
-70,141 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
385,445 GBP2024-01-31
Motor vehicles
607,035 GBP2024-01-31
Furniture and fittings
385,679 GBP2024-01-31
Computers
103,248 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
24,994 GBP2024-02-01 ~ 2025-01-31
Computers, Owned/Freehold
14,291 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-8,750 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-116,387 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
-35,951 GBP2024-02-01 ~ 2025-01-31
Computers
-56,851 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
437,562 GBP2025-01-31
Motor vehicles
625,350 GBP2025-01-31
Furniture and fittings
374,722 GBP2025-01-31
Computers
60,688 GBP2025-01-31
Property, Plant & Equipment
Buildings
8,844,645 GBP2025-01-31
8,599,999 GBP2024-01-31
Plant and equipment
350,004 GBP2025-01-31
407,754 GBP2024-01-31
Motor vehicles
419,686 GBP2025-01-31
497,631 GBP2024-01-31
Furniture and fittings
114,547 GBP2025-01-31
111,501 GBP2024-01-31
Computers
45,691 GBP2025-01-31
45,212 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
11,272,895 GBP2025-01-31
11,143,504 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
-248,225 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
86,000 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,481,407 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
234,854 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-217,939 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,498,322 GBP2025-01-31
Finished Goods/Goods for Resale
1,662,448 GBP2025-01-31
1,668,461 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
1,070,181 GBP2025-01-31
1,193,510 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
5,470,056 GBP2025-01-31
5,353,117 GBP2024-01-31
Other Debtors
Current
564,102 GBP2025-01-31
362,999 GBP2024-01-31
Prepayments/Accrued Income
Current
49,665 GBP2025-01-31
42,259 GBP2024-01-31
Bank Borrowings
Current
135,511 GBP2025-01-31
131,154 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,062,205 GBP2025-01-31
1,216,240 GBP2024-01-31
Corporation Tax Payable
Current
147,264 GBP2025-01-31
185,132 GBP2024-01-31
Taxation/Social Security Payable
Current
213,164 GBP2025-01-31
198,870 GBP2024-01-31
Other Creditors
Current
32,374 GBP2025-01-31
61,753 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
118,656 GBP2025-01-31
113,616 GBP2024-01-31
Creditors
Current
1,737,448 GBP2025-01-31
1,938,843 GBP2024-01-31
Bank Borrowings
Non-current
504,401 GBP2025-01-31
643,005 GBP2024-01-31
Creditors
Non-current
10,360,324 GBP2025-01-31
10,961,127 GBP2024-01-31
Bank Borrowings
Current, Amounts falling due within one year
135,511 GBP2025-01-31
131,154 GBP2024-01-31
Total Borrowings
639,912 GBP2025-01-31
774,159 GBP2024-01-31
Net Deferred Tax Liability/Asset
292,888 GBP2025-01-31
321,188 GBP2024-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
28,300 GBP2024-02-01 ~ 2025-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
292,888 GBP2025-01-31
321,188 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,505 shares2025-01-31
7,500 shares2024-01-31
Par Value of Share
Class 1 ordinary share
1.002024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5 shares2025-01-31
10 shares2024-01-31
Par Value of Share
Class 2 ordinary share
1.002024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
5,015 shares2025-01-31
10 shares2024-01-31
Par Value of Share
Class 4 ordinary share
1.002024-02-01 ~ 2025-01-31