32409 - Manufacture Of Other Games And Toys, N.e.c.
Average Number of Employees
382023-04-01 ~ 2024-03-31
382022-04-01 ~ 2023-03-31
Property, Plant & Equipment
220,037 GBP2024-03-31
214,760 GBP2023-03-31
Fixed Assets
220,037 GBP2024-03-31
214,760 GBP2023-03-31
Total Inventories
232,619 GBP2024-03-31
249,664 GBP2023-03-31
Debtors
Current
1,736,041 GBP2024-03-31
1,378,238 GBP2023-03-31
Cash at bank and in hand
125,556 GBP2024-03-31
541,854 GBP2023-03-31
Current Assets
2,094,216 GBP2024-03-31
2,169,756 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-744,649 GBP2024-03-31
-959,193 GBP2023-03-31
Total Assets Less Current Liabilities
1,569,604 GBP2024-03-31
1,425,323 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-158,949 GBP2024-03-31
-221,986 GBP2023-03-31
Net Assets/Liabilities
1,366,278 GBP2024-03-31
1,160,115 GBP2023-03-31
Equity
Called up share capital
15,000 GBP2024-03-31
15,000 GBP2023-03-31
Retained earnings (accumulated losses)
1,351,278 GBP2024-03-31
1,145,115 GBP2023-03-31
Equity
1,366,278 GBP2024-03-31
1,160,115 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-04-01 ~ 2024-03-31
Motor vehicles
02023-04-01 ~ 2024-03-31
Furniture and fittings
02023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
894,400 GBP2024-03-31
843,160 GBP2023-03-31
Motor vehicles
22,065 GBP2024-03-31
22,065 GBP2023-03-31
Furniture and fittings
344,161 GBP2024-03-31
344,161 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,260,626 GBP2024-03-31
1,209,386 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-47,167 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-47,167 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
684,597 GBP2023-03-31
Motor vehicles
22,065 GBP2023-03-31
Furniture and fittings
287,964 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
994,626 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
64,596 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
8,314 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
72,910 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-26,947 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,947 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
722,246 GBP2024-03-31
Motor vehicles
22,065 GBP2024-03-31
Furniture and fittings
296,278 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,040,589 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
172,154 GBP2024-03-31
158,563 GBP2023-03-31
Furniture and fittings
47,883 GBP2024-03-31
56,197 GBP2023-03-31
Finished Goods/Goods for Resale
232,619 GBP2024-03-31
249,664 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,083,876 GBP2024-03-31
909,643 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
484,330 GBP2024-03-31
342,580 GBP2023-03-31
Other Debtors
Current
60,000 GBP2024-03-31
Prepayments/Accrued Income
Current
107,835 GBP2024-03-31
126,015 GBP2023-03-31
Bank Overdrafts
-28,496 GBP2023-03-31
Cash and Cash Equivalents
125,556 GBP2024-03-31
513,358 GBP2023-03-31
Bank Overdrafts
Current
28,496 GBP2023-03-31
Bank Borrowings
Current
70,000 GBP2024-03-31
70,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
506,308 GBP2024-03-31
487,445 GBP2023-03-31
Corporation Tax Payable
Current
71,643 GBP2024-03-31
156,498 GBP2023-03-31
Taxation/Social Security Payable
Current
21,552 GBP2024-03-31
66,011 GBP2023-03-31
Other Creditors
Current
17,370 GBP2024-03-31
4,220 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
57,776 GBP2024-03-31
146,523 GBP2023-03-31
Creditors
Current
744,649 GBP2024-03-31
959,193 GBP2023-03-31
Bank Borrowings
Non-current
158,949 GBP2024-03-31
221,986 GBP2023-03-31
Current, Amounts falling due within one year
70,000 GBP2024-03-31
70,000 GBP2023-03-31
Non-current, Between one and two years
70,000 GBP2024-03-31
70,000 GBP2023-03-31
Non-current, Between two and five year
88,949 GBP2024-03-31
151,986 GBP2023-03-31
Total Borrowings
228,949 GBP2024-03-31
291,986 GBP2023-03-31
Net Deferred Tax Liability/Asset
-44,377 GBP2024-03-31
-43,222 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,155 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-44,947 GBP2024-03-31
-43,628 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,000 shares2024-03-31
15,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
67,500 GBP2024-03-31
90,000 GBP2023-03-31
Between one and five year
67,500 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
67,500 GBP2024-03-31
157,500 GBP2023-03-31