47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
(expand)Other Interest Receivable/Similar Income (Finance Income)
10,645 GBP2024-02-01 ~ 2025-01-31
10,069 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
137,614 GBP2024-02-01 ~ 2025-01-31
212,616 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
92,182 GBP2024-02-01 ~ 2025-01-31
154,659 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
10,521,505 GBP2025-01-31
10,460,756 GBP2024-01-31
Debtors
250,464 GBP2025-01-31
179,781 GBP2024-01-31
Cash at bank and in hand
386,218 GBP2025-01-31
477,042 GBP2024-01-31
Current Assets
1,453,405 GBP2025-01-31
1,504,332 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-1,146,168 GBP2025-01-31
-1,120,043 GBP2024-01-31
Net Current Assets/Liabilities
307,237 GBP2025-01-31
384,289 GBP2024-01-31
Total Assets Less Current Liabilities
10,828,742 GBP2025-01-31
10,845,045 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-2,976,057 GBP2025-01-31
-3,045,961 GBP2024-01-31
Net Assets/Liabilities
6,654,309 GBP2025-01-31
6,602,127 GBP2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
100 GBP2023-01-31
Revaluation reserve
4,034,510 GBP2025-01-31
4,034,510 GBP2024-01-31
4,034,510 GBP2023-01-31
Retained earnings (accumulated losses)
2,619,699 GBP2025-01-31
2,567,517 GBP2024-01-31
2,452,858 GBP2023-01-31
Equity
6,654,309 GBP2025-01-31
6,602,127 GBP2024-01-31
6,487,468 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
92,182 GBP2024-02-01 ~ 2025-01-31
154,659 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-40,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-40,000 GBP2024-02-01 ~ 2025-01-31
Audit Fees/Expenses
15,750 GBP2024-02-01 ~ 2025-01-31
14,500 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
1402024-02-01 ~ 2025-01-31
1252023-02-01 ~ 2024-01-31
Wages/Salaries
2,158,118 GBP2024-02-01 ~ 2025-01-31
1,974,905 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
46,590 GBP2024-02-01 ~ 2025-01-31
61,265 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
2,376,900 GBP2024-02-01 ~ 2025-01-31
2,187,071 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
171,387 GBP2024-02-01 ~ 2025-01-31
191,500 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,419 GBP2024-02-01 ~ 2025-01-31
21,957 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Goodwill
99,379 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
99,379 GBP2024-01-31
Intangible Assets
Goodwill
0 GBP2025-01-31
0 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
10,807,475 GBP2024-01-31
Plant and equipment
726,600 GBP2025-01-31
710,358 GBP2024-01-31
Furniture and fittings
568,848 GBP2025-01-31
537,222 GBP2024-01-31
Computers
199,191 GBP2025-01-31
190,782 GBP2024-01-31
Motor vehicles
193,287 GBP2025-01-31
165,747 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
12,794,971 GBP2025-01-31
12,575,631 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-410 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
0 GBP2024-02-01 ~ 2025-01-31
Computers
-3,516 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-23,750 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-27,676 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
10,905,180 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
531,151 GBP2025-01-31
463,948 GBP2024-01-31
Furniture and fittings
382,601 GBP2025-01-31
325,638 GBP2024-01-31
Computers
170,507 GBP2025-01-31
156,382 GBP2024-01-31
Motor vehicles
114,218 GBP2025-01-31
118,089 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,273,466 GBP2025-01-31
2,114,875 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-02-01 ~ 2025-01-31
Land and buildings, Under hire purchased contracts or finance leases
24,171 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
67,613 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
56,963 GBP2024-02-01 ~ 2025-01-31
Computers
17,641 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
16,892 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
183,280 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-410 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
0 GBP2024-02-01 ~ 2025-01-31
Computers
-3,516 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-20,763 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-24,689 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
914,732 GBP2025-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
9,990,448 GBP2025-01-31
9,892,743 GBP2024-01-31
Plant and equipment
195,449 GBP2025-01-31
246,410 GBP2024-01-31
Furniture and fittings
186,247 GBP2025-01-31
211,584 GBP2024-01-31
Computers
28,684 GBP2025-01-31
34,400 GBP2024-01-31
Motor vehicles
79,069 GBP2025-01-31
47,658 GBP2024-01-31
Finished Goods/Goods for Resale
816,723 GBP2025-01-31
847,509 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
9,007 GBP2025-01-31
34,836 GBP2024-01-31
Other Debtors
Current
127,301 GBP2025-01-31
111,090 GBP2024-01-31
Prepayments/Accrued Income
Current
114,156 GBP2025-01-31
33,855 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
250,464 GBP2025-01-31
179,781 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
107,233 GBP2025-01-31
119,847 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
21,841 GBP2025-01-31
11,721 GBP2024-01-31
Trade Creditors/Trade Payables
Current
629,304 GBP2025-01-31
495,861 GBP2024-01-31
Corporation Tax Payable
Current
44,527 GBP2025-01-31
36,000 GBP2024-01-31
Other Taxation & Social Security Payable
Current
190,564 GBP2025-01-31
199,457 GBP2024-01-31
Other Creditors
Current
65,717 GBP2025-01-31
69,975 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
83,955 GBP2025-01-31
183,290 GBP2024-01-31
Creditors
Current
1,146,168 GBP2025-01-31
1,120,043 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
2,191,660 GBP2025-01-31
2,276,264 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
31,894 GBP2025-01-31
16,444 GBP2024-01-31
Other Remaining Borrowings
Non-current
752,503 GBP2025-01-31
753,253 GBP2024-01-31
Creditors
Non-current
2,976,057 GBP2025-01-31
3,045,961 GBP2024-01-31
Bank Borrowings
2,298,893 GBP2025-01-31
2,396,111 GBP2024-01-31
Total Borrowings
3,051,396 GBP2025-01-31
3,149,364 GBP2024-01-31
Current
107,233 GBP2025-01-31
119,847 GBP2024-01-31
Non-current
2,944,163 GBP2025-01-31
3,029,517 GBP2024-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
21,841 GBP2025-01-31
11,721 GBP2024-01-31
Minimum gross finance lease payments owing
53,735 GBP2025-01-31
28,165 GBP2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
280,376 GBP2025-01-31
284,805 GBP2024-01-31
Deferred Tax Liabilities
1,198,376 GBP2025-01-31
1,196,957 GBP2024-01-31
Net Deferred Tax Liability/Asset
1,198,376 GBP2025-01-31
1,196,957 GBP2024-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,419 GBP2024-02-01 ~ 2025-01-31
Amounts received in advance for goods or services to be provided in the future
3,027 GBP2025-01-31
3,892 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
52 shares2025-01-31
Class 2 ordinary share
24 shares2025-01-31
Class 3 ordinary share
24 shares2025-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
115,721 GBP2025-01-31
113,029 GBP2024-01-31
Between two and five year
400,303 GBP2025-01-31
82,554 GBP2024-01-31
More than five year
210,822 GBP2025-01-31
0 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
726,846 GBP2025-01-31
195,583 GBP2024-01-31