Par Value of Share
Class 1 ordinary share
12025-01-01 ~ 2025-12-31
Property, Plant & Equipment
155,274 GBP2025-12-31
113,612 GBP2024-12-31
Investment Property
2,055,365 GBP2025-12-31
2,055,365 GBP2024-12-31
Fixed Assets
2,210,639 GBP2025-12-31
2,168,977 GBP2024-12-31
Debtors
23,891 GBP2025-12-31
30,383 GBP2024-12-31
Cash at bank and in hand
92,626 GBP2025-12-31
101,273 GBP2024-12-31
Current Assets
116,517 GBP2025-12-31
131,656 GBP2024-12-31
Creditors
Current
685,700 GBP2025-12-31
691,185 GBP2024-12-31
Net Current Assets/Liabilities
-569,183 GBP2025-12-31
-559,529 GBP2024-12-31
Total Assets Less Current Liabilities
1,641,456 GBP2025-12-31
1,609,448 GBP2024-12-31
Net Assets/Liabilities
984,994 GBP2025-12-31
1,017,801 GBP2024-12-31
Equity
Called up share capital
100 GBP2025-12-31
100 GBP2024-12-31
Revaluation reserve
108,528 GBP2025-12-31
108,528 GBP2024-12-31
Retained earnings (accumulated losses)
876,366 GBP2025-12-31
909,173 GBP2024-12-31
Equity
984,994 GBP2025-12-31
1,017,801 GBP2024-12-31
Average Number of Employees
22025-01-01 ~ 2025-12-31
22024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
268,653 GBP2025-12-31
203,433 GBP2024-12-31
Motor vehicles
7,137 GBP2025-12-31
7,137 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
275,790 GBP2025-12-31
210,570 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
114,413 GBP2025-12-31
91,114 GBP2024-12-31
Motor vehicles
6,103 GBP2025-12-31
5,844 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
120,516 GBP2025-12-31
96,958 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
23,299 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
259 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,558 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Furniture and fittings
154,240 GBP2025-12-31
112,319 GBP2024-12-31
Motor vehicles
1,034 GBP2025-12-31
1,293 GBP2024-12-31
Investment Property - Fair Value Model
2,055,365 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
14,561 GBP2025-12-31
8,542 GBP2024-12-31
Other Debtors
Current
288 GBP2025-12-31
Amount of value-added tax that is recoverable
Current
18,060 GBP2024-12-31
Prepayments
Current
9,042 GBP2025-12-31
3,781 GBP2024-12-31
Debtors
Amounts falling due within one year, Current
23,891 GBP2025-12-31
Current, Amounts falling due within one year
30,383 GBP2024-12-31
Bank Borrowings/Overdrafts
Current
9,046 GBP2025-12-31
6,600 GBP2024-12-31
Other Remaining Borrowings
Current
8,564 GBP2025-12-31
Trade Creditors/Trade Payables
Current
28,358 GBP2025-12-31
12,359 GBP2024-12-31
Amounts owed to group undertakings
Current
593,505 GBP2025-12-31
593,452 GBP2024-12-31
Corporation Tax Payable
Current
1,829 GBP2025-12-31
Other Taxation & Social Security Payable
Current
-105 GBP2024-12-31
Other Creditors
Current
1,000 GBP2025-12-31
1,000 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
31,179 GBP2025-12-31
15,389 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,398 GBP2025-12-31
11,816 GBP2024-12-31
Between one and five year
23,850 GBP2025-12-31
9,103 GBP2024-12-31
All periods
40,248 GBP2025-12-31
20,919 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-12-31