Average Number of Employees
742023-04-01 ~ 2024-03-31
752022-04-01 ~ 2023-03-31
Turnover/Revenue
17,588,919 GBP2023-04-01 ~ 2024-03-31
17,365,172 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-14,008,439 GBP2023-04-01 ~ 2024-03-31
-14,112,984 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,580,480 GBP2023-04-01 ~ 2024-03-31
3,252,188 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,956,488 GBP2023-04-01 ~ 2024-03-31
-1,603,363 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,623,992 GBP2023-04-01 ~ 2024-03-31
1,648,825 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
197,326 GBP2023-04-01 ~ 2024-03-31
57,599 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-1,864 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,819,454 GBP2023-04-01 ~ 2024-03-31
1,706,424 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,350,728 GBP2023-04-01 ~ 2024-03-31
1,378,887 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,350,728 GBP2023-04-01 ~ 2024-03-31
1,378,887 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
343,089 GBP2024-03-31
12,084 GBP2023-03-31
Debtors
Non-current
4,264 GBP2023-03-31
Current
6,794,230 GBP2024-03-31
6,307,058 GBP2023-03-31
Cash at bank and in hand
6,061,471 GBP2024-03-31
4,629,681 GBP2023-03-31
Current Assets
12,855,701 GBP2024-03-31
10,941,003 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,681,479 GBP2024-03-31
-2,965,005 GBP2023-03-31
Net Current Assets/Liabilities
9,174,222 GBP2024-03-31
7,975,998 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-238,621 GBP2024-03-31
Net Assets/Liabilities
9,198,810 GBP2024-03-31
7,988,082 GBP2023-03-31
Equity
Called up share capital
50 GBP2024-03-31
50 GBP2023-03-31
50 GBP2022-04-01
Capital redemption reserve
50 GBP2024-03-31
50 GBP2023-03-31
50 GBP2022-04-01
Retained earnings (accumulated losses)
9,198,710 GBP2024-03-31
7,987,982 GBP2023-03-31
6,749,095 GBP2022-04-01
Equity
9,198,810 GBP2024-03-31
7,988,082 GBP2023-03-31
6,749,195 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,350,728 GBP2023-04-01 ~ 2024-03-31
1,378,887 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-140,000 GBP2023-04-01 ~ 2024-03-31
-140,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-140,000 GBP2023-04-01 ~ 2024-03-31
-140,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
12,000 GBP2023-04-01 ~ 2024-03-31
12,500 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,948,273 GBP2023-04-01 ~ 2024-03-31
4,887,726 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
336,999 GBP2023-04-01 ~ 2024-03-31
361,382 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,505,881 GBP2023-04-01 ~ 2024-03-31
5,304,845 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
913,521 GBP2023-04-01 ~ 2024-03-31
518,017 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
85,144 GBP2023-04-01 ~ 2024-03-31
296 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
454,864 GBP2023-04-01 ~ 2024-03-31
324,221 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
386,156 GBP2024-03-31
21,089 GBP2023-03-31
Furniture and fittings
33,027 GBP2024-03-31
23,915 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
419,183 GBP2024-03-31
45,004 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
20,509 GBP2023-03-31
Furniture and fittings
12,411 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
32,920 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
3,808 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
4,810 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
8,618 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
34,556 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
34,556 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
58,873 GBP2024-03-31
Furniture and fittings
17,221 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
76,094 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
327,283 GBP2024-03-31
580 GBP2023-03-31
Furniture and fittings
15,806 GBP2024-03-31
11,504 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
308,534 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,439,196 GBP2024-03-31
952,232 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,718,276 GBP2024-03-31
2,718,276 GBP2023-03-31
Other Debtors
Current
1,225,973 GBP2024-03-31
1,036,975 GBP2023-03-31
Prepayments/Accrued Income
Current
23,337 GBP2024-03-31
16,493 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
245,339 GBP2024-03-31
245,339 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,212,123 GBP2024-03-31
1,048,907 GBP2023-03-31
Corporation Tax Payable
Current
384,582 GBP2024-03-31
327,174 GBP2023-03-31
Taxation/Social Security Payable
Current
140,314 GBP2024-03-31
114,413 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
33,543 GBP2024-03-31
Other Creditors
Current
195,406 GBP2024-03-31
229,787 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,715,511 GBP2024-03-31
1,244,724 GBP2023-03-31
Creditors
Current
3,681,479 GBP2024-03-31
2,965,005 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
238,621 GBP2024-03-31
Minimum gross finance lease payments owing
295,203 GBP2024-03-31
Net Deferred Tax Liability/Asset
-79,880 GBP2024-03-31
4,264 GBP2023-03-31
4,560 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-84,144 GBP2023-04-01 ~ 2024-03-31
-296 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-82,900 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-03-31
50 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
63,361 GBP2024-03-31
53,126 GBP2023-03-31
Between one and five year
153,441 GBP2024-03-31
164,008 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
216,802 GBP2024-03-31
217,134 GBP2023-03-31