96090 - Other Service Activities N.e.c.
Cost of Sales
-4,964,241 GBP2023-01-01 ~ 2023-12-31
-6,344,993 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,339,697 GBP2023-01-01 ~ 2023-12-31
-2,259,764 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
34 GBP2023-01-01 ~ 2023-12-31
6,825 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
653,998 GBP2023-01-01 ~ 2023-12-31
1,232,450 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
666,789 GBP2023-01-01 ~ 2023-12-31
1,461,893 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
12,570,901 GBP2023-12-31
11,904,112 GBP2022-12-31
10,442,219 GBP2021-12-31
Intangible Assets
Other
814,433 GBP2023-12-31
648,338 GBP2022-12-31
Property, Plant & Equipment
62,715 GBP2023-12-31
157,664 GBP2022-12-31
Fixed Assets
877,148 GBP2023-12-31
806,002 GBP2022-12-31
Debtors
13,677,581 GBP2023-12-31
12,135,460 GBP2022-12-31
Cash at bank and in hand
416,402 GBP2023-12-31
1,362,675 GBP2022-12-31
Current Assets
14,479,034 GBP2023-12-31
14,053,408 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,781,059 GBP2023-12-31
-2,938,285 GBP2022-12-31
Net Current Assets/Liabilities
11,697,975 GBP2023-12-31
11,115,123 GBP2022-12-31
Total Assets Less Current Liabilities
12,575,123 GBP2023-12-31
11,921,125 GBP2022-12-31
Net Assets/Liabilities
12,574,412 GBP2023-12-31
11,907,623 GBP2022-12-31
Equity
Called up share capital
3,493 GBP2023-12-31
3,493 GBP2022-12-31
Share premium
18 GBP2023-12-31
18 GBP2022-12-31
Equity
12,574,412 GBP2023-12-31
11,907,623 GBP2022-12-31
Audit Fees/Expenses
16,100 GBP2023-01-01 ~ 2023-12-31
15,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
552023-01-01 ~ 2023-12-31
562022-01-01 ~ 2022-12-31
Wages/Salaries
2,819,581 GBP2023-01-01 ~ 2023-12-31
2,955,819 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,262 GBP2023-01-01 ~ 2023-12-31
47,634 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,153,767 GBP2023-01-01 ~ 2023-12-31
3,381,858 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
479,691 GBP2023-01-01 ~ 2023-12-31
517,788 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,791 GBP2023-01-01 ~ 2023-12-31
-9,638 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
134,479 GBP2023-12-31
134,479 GBP2022-12-31
Plant and equipment
915 GBP2023-12-31
11,508 GBP2022-12-31
Computers
206,436 GBP2023-12-31
564,078 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
341,830 GBP2023-12-31
710,065 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-10,593 GBP2023-01-01 ~ 2023-12-31
Computers
-357,642 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-368,235 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
84,090 GBP2023-12-31
41,897 GBP2022-12-31
Plant and equipment
915 GBP2023-12-31
11,508 GBP2022-12-31
Computers
194,110 GBP2023-12-31
498,996 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
279,115 GBP2023-12-31
552,401 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
42,193 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Computers
52,756 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
94,949 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-10,593 GBP2023-01-01 ~ 2023-12-31
Computers
-357,642 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-368,235 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
50,389 GBP2023-12-31
92,582 GBP2022-12-31
Plant and equipment
0 GBP2023-12-31
0 GBP2022-12-31
Computers
12,326 GBP2023-12-31
65,082 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
739,606 GBP2023-12-31
824,139 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
1,125 GBP2023-12-31
110,667 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
12,087,206 GBP2023-12-31
10,410,942 GBP2022-12-31
Other Debtors
Current
9,531 GBP2023-12-31
57,353 GBP2022-12-31
Prepayments/Accrued Income
Current
840,113 GBP2023-12-31
732,359 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
13,677,581 GBP2023-12-31
12,135,460 GBP2022-12-31
Trade Creditors/Trade Payables
Current
854,938 GBP2023-12-31
833,339 GBP2022-12-31
Other Taxation & Social Security Payable
Current
718,893 GBP2023-12-31
528,297 GBP2022-12-31
Other Creditors
Current
677,033 GBP2023-12-31
434,481 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
530,195 GBP2023-12-31
1,142,168 GBP2022-12-31
Creditors
Current
2,781,059 GBP2023-12-31
2,938,285 GBP2022-12-31