EMS - TOGO LTD. - 1997-04-10
20301 - Manufacture Of Paints, Varnishes And Similar Coatings, Mastics And Sealants
Cost of Sales
-21,617,437 GBP2023-01-01 ~ 2023-12-31
-15,850,648 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-1,379,928 GBP2023-01-01 ~ 2023-12-31
-888,196 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,507,989 GBP2023-01-01 ~ 2023-12-31
-6,779,942 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
5,612,433 GBP2023-01-01 ~ 2023-12-31
-2,370,219 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
4,643,579 GBP2023-01-01 ~ 2023-12-31
-2,207,588 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
11,302 GBP2023-12-31
14,251 GBP2022-12-31
Property, Plant & Equipment
1,025,206 GBP2023-12-31
1,020,081 GBP2022-12-31
Fixed Assets
1,036,508 GBP2023-12-31
1,034,332 GBP2022-12-31
Debtors
6,100,923 GBP2023-12-31
5,456,760 GBP2022-12-31
Cash at bank and in hand
2,348,716 GBP2023-12-31
1,030,842 GBP2022-12-31
Current Assets
13,157,998 GBP2023-12-31
14,136,257 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,438,601 GBP2023-12-31
-7,412,771 GBP2022-12-31
Net Current Assets/Liabilities
10,719,397 GBP2023-12-31
6,723,486 GBP2022-12-31
Total Assets Less Current Liabilities
11,755,905 GBP2023-12-31
7,757,818 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-8,099,655 GBP2023-12-31
-8,810,978 GBP2022-12-31
Net Assets/Liabilities
3,590,419 GBP2023-12-31
-1,053,160 GBP2022-12-31
Equity
Called up share capital
351,500 GBP2023-12-31
351,500 GBP2022-12-31
351,500 GBP2021-12-31
Capital redemption reserve
18,500 GBP2023-12-31
18,500 GBP2022-12-31
18,500 GBP2021-12-31
Retained earnings (accumulated losses)
3,220,419 GBP2023-12-31
-1,423,160 GBP2022-12-31
784,428 GBP2021-12-31
Equity
3,590,419 GBP2023-12-31
-1,053,160 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,643,579 GBP2023-01-01 ~ 2023-12-31
-2,207,588 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
45,539 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
392023-01-01 ~ 2023-12-31
362022-01-01 ~ 2022-12-31
Wages/Salaries
1,545,673 GBP2023-01-01 ~ 2023-12-31
1,168,589 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
78,771 GBP2023-01-01 ~ 2023-12-31
84,346 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,773,527 GBP2023-01-01 ~ 2023-12-31
1,365,736 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
79,003 GBP2023-01-01 ~ 2023-12-31
6,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
65,831 GBP2023-01-01 ~ 2023-12-31
9,761 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
14,744 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,348,472 GBP2023-12-31
1,354,807 GBP2022-12-31
Plant and equipment
4,210,469 GBP2023-12-31
4,235,413 GBP2022-12-31
Furniture and fittings
24,612 GBP2023-12-31
24,612 GBP2022-12-31
Motor vehicles
97,195 GBP2023-12-31
149,418 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,806,186 GBP2023-12-31
5,891,979 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-171,843 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-52,223 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-230,401 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
724,741 GBP2023-12-31
685,973 GBP2022-12-31
Plant and equipment
3,962,177 GBP2023-12-31
4,056,199 GBP2022-12-31
Furniture and fittings
19,720 GBP2023-12-31
16,593 GBP2022-12-31
Motor vehicles
74,342 GBP2023-12-31
113,133 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,780,980 GBP2023-12-31
4,871,898 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
43,216 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
77,799 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,127 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
14,433 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
138,575 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-171,821 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-53,224 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-229,493 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
623,731 GBP2023-12-31
668,834 GBP2022-12-31
Plant and equipment
248,292 GBP2023-12-31
179,214 GBP2022-12-31
Furniture and fittings
4,892 GBP2023-12-31
8,019 GBP2022-12-31
Motor vehicles
22,853 GBP2023-12-31
36,285 GBP2022-12-31
Finished Goods/Goods for Resale
415,496 GBP2023-12-31
1,666,692 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,847,647 GBP2023-12-31
1,338,364 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
523,705 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,915,733 GBP2023-12-31
1,730,612 GBP2022-12-31
Other Debtors
Current
1,331,834 GBP2023-12-31
1,833,811 GBP2022-12-31
Prepayments/Accrued Income
Current
5,709 GBP2023-12-31
30,268 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,100,923 GBP2023-12-31
5,456,760 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,993,080 GBP2023-12-31
1,202,299 GBP2022-12-31
Amounts owed to group undertakings
Current
77,295 GBP2023-12-31
4,987,452 GBP2022-12-31
Corporation Tax Payable
Current
264,134 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
13,326 GBP2023-12-31
85,594 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
90,766 GBP2023-12-31
1,137,426 GBP2022-12-31
Creditors
Current
2,438,601 GBP2023-12-31
7,412,771 GBP2022-12-31
Other Remaining Borrowings
Non-current
8,099,655 GBP2023-12-31
8,752,000 GBP2022-12-31
Creditors
Non-current
8,099,655 GBP2023-12-31
8,810,978 GBP2022-12-31
Total Borrowings
Non-current
8,099,655 GBP2023-12-31
8,752,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,461 GBP2023-12-31
8,446 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
3,579 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,025 GBP2022-12-31