G.M. WARREN LIMITED - 1987-09-28
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
491,231,404 GBP2023-01-01 ~ 2023-12-31
397,946,173 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
442,483,724 GBP2023-01-01 ~ 2023-12-31
355,252,043 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
48,747,680 GBP2023-01-01 ~ 2023-12-31
42,694,130 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
2,374,984 GBP2023-01-01 ~ 2023-12-31
2,714,941 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
16,882,857 GBP2023-01-01 ~ 2023-12-31
16,513,119 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
31,254,025 GBP2023-01-01 ~ 2023-12-31
25,003,411 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
875,221 GBP2023-01-01 ~ 2023-12-31
84,684 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
3,901,989 GBP2023-01-01 ~ 2023-12-31
1,385,893 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-22,385,297 GBP2023-01-01 ~ 2023-12-31
42,323,817 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-7,249,146 GBP2023-01-01 ~ 2023-12-31
12,624,960 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-15,136,151 GBP2023-01-01 ~ 2023-12-31
29,698,857 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-15,136,151 GBP2023-01-01 ~ 2023-12-31
29,698,857 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
77,073,419 GBP2023-12-31
122,234,416 GBP2022-12-31
Fixed Assets - Investments
138 GBP2023-12-31
138 GBP2022-12-31
Investment Property
346,113,745 GBP2023-12-31
348,115,220 GBP2022-12-31
Fixed Assets
423,187,302 GBP2023-12-31
470,349,774 GBP2022-12-31
Total Inventories
43,893,011 GBP2023-12-31
40,623,378 GBP2022-12-31
Debtors
21,689,499 GBP2023-12-31
9,425,531 GBP2022-12-31
Cash at bank and in hand
10,492,970 GBP2023-12-31
8,471,068 GBP2022-12-31
Current Assets
76,075,480 GBP2023-12-31
58,519,977 GBP2022-12-31
Creditors
Current
59,864,274 GBP2023-12-31
61,918,290 GBP2022-12-31
Net Current Assets/Liabilities
16,211,206 GBP2023-12-31
-3,398,313 GBP2022-12-31
Total Assets Less Current Liabilities
439,398,508 GBP2023-12-31
466,951,461 GBP2022-12-31
Creditors
Non-current
-7,296,554 GBP2023-12-31
-4,856,055 GBP2022-12-31
Net Assets/Liabilities
425,006,039 GBP2023-12-31
440,142,190 GBP2022-12-31
Equity
Called up share capital
539 GBP2023-12-31
539 GBP2022-12-31
539 GBP2021-12-31
Share premium
1,499,792 GBP2023-12-31
1,499,792 GBP2022-12-31
1,499,792 GBP2021-12-31
Retained earnings (accumulated losses)
389,775,763 GBP2023-12-31
368,719,792 GBP2022-12-31
349,723,468 GBP2021-12-31
Equity
425,006,039 GBP2023-12-31
440,142,190 GBP2022-12-31
410,443,333 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
21,055,971 GBP2023-01-01 ~ 2023-12-31
18,996,324 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
21,260,854 GBP2023-01-01 ~ 2023-12-31
20,316,953 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
2,077,536 GBP2023-01-01 ~ 2023-12-31
2,102,513 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
345,187 GBP2023-01-01 ~ 2023-12-31
348,998 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
23,683,577 GBP2023-01-01 ~ 2023-12-31
22,768,464 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
5112023-01-01 ~ 2023-12-31
5112022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
389,016 GBP2023-01-01 ~ 2023-12-31
817,446 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
7,302,290 GBP2023-01-01 ~ 2023-12-31
3,736,362 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-5,265,022 GBP2023-01-01 ~ 2023-12-31
8,041,525 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
71,083,713 GBP2023-12-31
111,151,096 GBP2022-12-31
Plant and equipment
2,076,104 GBP2023-12-31
2,328,211 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,497,623 GBP2023-12-31
1,408,811 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
405,673 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
71,083,713 GBP2023-12-31
111,151,096 GBP2022-12-31
Plant and equipment
578,481 GBP2023-12-31
919,400 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
6,000,000 GBP2023-12-31
6,000,000 GBP2022-12-31
Computers
310,438 GBP2023-12-31
266,431 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
79,470,255 GBP2023-12-31
124,630,653 GBP2022-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-46,330,887 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
745,324 GBP2023-12-31
220,144 GBP2022-12-31
Computers
153,889 GBP2023-12-31
169,819 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,396,836 GBP2023-12-31
2,396,237 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
525,180 GBP2023-01-01 ~ 2023-12-31
Computers
55,626 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
389,016 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
5,254,676 GBP2023-12-31
5,779,856 GBP2022-12-31
Computers
156,549 GBP2023-12-31
96,612 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
138 GBP2022-12-31
Investments in Group Undertakings
138 GBP2023-12-31
138 GBP2022-12-31
Investment Property - Fair Value Model
346,113,745 GBP2023-12-31
348,115,220 GBP2022-12-31
Merchandise
1,089,792 GBP2023-12-31
1,088,649 GBP2022-12-31
Finished Goods
42,803,219 GBP2023-12-31
39,534,729 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,100,712 GBP2023-12-31
431,931 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
24,926 GBP2023-12-31
24,915 GBP2022-12-31
Other Debtors
Current
3,381,344 GBP2023-12-31
1,824,576 GBP2022-12-31
Prepayments/Accrued Income
Current
1,670,469 GBP2023-12-31
2,126,347 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
7,177,451 GBP2023-12-31
4,544,259 GBP2022-12-31
Other Debtors
Non-current
14,512,048 GBP2023-12-31
4,881,272 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
40,000,000 GBP2022-12-31
Other Remaining Borrowings
Current
39,784,460 GBP2023-12-31
6,994,775 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,010,845 GBP2023-12-31
2,937,607 GBP2022-12-31
Amounts owed to group undertakings
Current
39 GBP2023-12-31
39 GBP2022-12-31
Corporation Tax Payable
Current
1,077,397 GBP2023-12-31
383,719 GBP2022-12-31
Other Taxation & Social Security Payable
Current
645,071 GBP2023-12-31
594,629 GBP2022-12-31
Other Creditors
Current
868,877 GBP2023-12-31
1,204,617 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
12,046,562 GBP2023-12-31
9,802,904 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,101,948 GBP2023-12-31
933,256 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,935,582 GBP2023-12-31
19,187,322 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
539 shares2023-12-31