Average Number of Employees
102023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,126,595 GBP2023-12-31
2,225,865 GBP2022-12-31
Fixed Assets - Investments
47,801 GBP2023-12-31
41,818 GBP2022-12-31
Investment Property
890,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Fixed Assets
3,064,396 GBP2023-12-31
3,267,683 GBP2022-12-31
Total Inventories
80,481 GBP2023-12-31
132,707 GBP2022-12-31
Debtors
Current
960,425 GBP2023-12-31
284,181 GBP2022-12-31
Cash at bank and in hand
2,581,189 GBP2023-12-31
3,533,566 GBP2022-12-31
Current Assets
3,622,095 GBP2023-12-31
3,950,454 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,206,198 GBP2023-12-31
-1,984,853 GBP2022-12-31
Net Current Assets/Liabilities
2,415,897 GBP2023-12-31
1,965,601 GBP2022-12-31
Total Assets Less Current Liabilities
5,480,293 GBP2023-12-31
5,233,284 GBP2022-12-31
Net Assets/Liabilities
5,217,769 GBP2023-12-31
4,931,265 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Retained earnings (accumulated losses)
4,655,285 GBP2023-12-31
4,311,107 GBP2022-12-31
4,183,440 GBP2022-01-01
Equity
5,217,769 GBP2023-12-31
4,931,265 GBP2022-12-31
4,183,540 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
286,504 GBP2023-01-01 ~ 2023-12-31
1,023,528 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
286,504 GBP2023-01-01 ~ 2023-12-31
1,023,528 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,000,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
2,429,310 GBP2023-12-31
2,429,310 GBP2022-12-31
Plant and equipment
150,630 GBP2023-12-31
145,606 GBP2022-12-31
Motor vehicles
39,250 GBP2023-12-31
151,420 GBP2022-12-31
Furniture and fittings
111,843 GBP2023-12-31
111,843 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,731,033 GBP2023-12-31
2,838,179 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-112,170 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-112,170 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
116,193 GBP2022-12-31
Motor vehicles
88,486 GBP2022-12-31
Furniture and fittings
82,714 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
612,314 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,166 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
2,697 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
5,946 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
52,149 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-60,025 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-60,025 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
121,359 GBP2023-12-31
Motor vehicles
31,158 GBP2023-12-31
Furniture and fittings
88,660 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
604,438 GBP2023-12-31
Property, Plant & Equipment
Buildings
2,066,049 GBP2023-12-31
2,104,389 GBP2022-12-31
Plant and equipment
29,271 GBP2023-12-31
29,413 GBP2022-12-31
Motor vehicles
8,092 GBP2023-12-31
62,934 GBP2022-12-31
Furniture and fittings
23,183 GBP2023-12-31
29,129 GBP2022-12-31
Finished Goods/Goods for Resale
80,481 GBP2023-12-31
132,707 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
943,633 GBP2023-12-31
264,167 GBP2022-12-31
Prepayments/Accrued Income
Current
16,792 GBP2023-12-31
20,014 GBP2022-12-31
Trade Creditors/Trade Payables
Current
9,424 GBP2023-12-31
23,151 GBP2022-12-31
Corporation Tax Payable
Current
133,074 GBP2023-12-31
269,695 GBP2022-12-31
Taxation/Social Security Payable
Current
91,446 GBP2023-12-31
89,996 GBP2022-12-31
Other Creditors
Current
456,975 GBP2023-12-31
854,784 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
17,186 GBP2023-12-31
18,733 GBP2022-12-31
Creditors
Current
1,206,198 GBP2023-12-31
1,984,853 GBP2022-12-31
Net Deferred Tax Liability/Asset
-262,524 GBP2023-12-31
-302,019 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
39,495 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-184,390 GBP2023-12-31
-197,880 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31