Average Number of Employees
112024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,080,178 GBP2024-12-31
2,126,595 GBP2023-12-31
Fixed Assets - Investments
47,572 GBP2024-12-31
47,801 GBP2023-12-31
Investment Property
1,075,000 GBP2024-12-31
890,000 GBP2023-12-31
Fixed Assets
3,202,750 GBP2024-12-31
3,064,396 GBP2023-12-31
Total Inventories
79,001 GBP2024-12-31
80,481 GBP2023-12-31
Debtors
Current
1,068,941 GBP2024-12-31
960,425 GBP2023-12-31
Cash at bank and in hand
2,577,027 GBP2024-12-31
2,581,189 GBP2023-12-31
Current Assets
3,724,969 GBP2024-12-31
3,622,095 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,206,198 GBP2023-12-31
Net Current Assets/Liabilities
2,749,372 GBP2024-12-31
2,415,897 GBP2023-12-31
Total Assets Less Current Liabilities
5,952,122 GBP2024-12-31
5,480,293 GBP2023-12-31
Net Assets/Liabilities
5,643,944 GBP2024-12-31
5,217,769 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Retained earnings (accumulated losses)
4,942,710 GBP2024-12-31
4,655,285 GBP2023-12-31
4,311,107 GBP2023-01-01
Equity
5,643,944 GBP2024-12-31
5,217,769 GBP2023-12-31
4,931,265 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
426,175 GBP2024-01-01 ~ 2024-12-31
286,504 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
426,175 GBP2024-01-01 ~ 2024-12-31
286,504 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
2,429,310 GBP2024-12-31
2,429,310 GBP2023-12-31
Plant and equipment
152,537 GBP2024-12-31
150,630 GBP2023-12-31
Motor vehicles
39,250 GBP2024-12-31
39,250 GBP2023-12-31
Furniture and fittings
114,630 GBP2024-12-31
111,843 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,735,727 GBP2024-12-31
2,731,033 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
121,359 GBP2023-12-31
Motor vehicles
31,158 GBP2023-12-31
Furniture and fittings
88,660 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
604,438 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,677 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
6,072 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
51,111 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
126,036 GBP2024-12-31
Motor vehicles
33,181 GBP2024-12-31
Furniture and fittings
94,732 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
655,549 GBP2024-12-31
Property, Plant & Equipment
Buildings
2,027,710 GBP2024-12-31
2,066,049 GBP2023-12-31
Plant and equipment
26,501 GBP2024-12-31
29,271 GBP2023-12-31
Motor vehicles
6,069 GBP2024-12-31
8,092 GBP2023-12-31
Furniture and fittings
19,898 GBP2024-12-31
23,183 GBP2023-12-31
Finished Goods/Goods for Resale
79,001 GBP2024-12-31
80,481 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
33 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
1,040,000 GBP2024-12-31
943,633 GBP2023-12-31
Prepayments/Accrued Income
Current
28,908 GBP2024-12-31
16,792 GBP2023-12-31
Trade Creditors/Trade Payables
Current
13,791 GBP2024-12-31
9,424 GBP2023-12-31
Amounts owed to group undertakings
Current
109 GBP2024-12-31
Corporation Tax Payable
Current
44,369 GBP2024-12-31
133,074 GBP2023-12-31
Taxation/Social Security Payable
Current
102,228 GBP2024-12-31
91,446 GBP2023-12-31
Other Creditors
Current
272,676 GBP2024-12-31
456,975 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
9,998 GBP2024-12-31
17,186 GBP2023-12-31
Creditors
Current
975,597 GBP2024-12-31
1,206,198 GBP2023-12-31
Net Deferred Tax Liability/Asset
-308,178 GBP2024-12-31
-262,524 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-45,654 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-183,851 GBP2024-12-31
-184,390 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31