32990 - Other Manufacturing N.e.c.
Cost of Sales
-1,038,882 GBP2023-01-01 ~ 2023-12-31
-1,559,571 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-597,517 GBP2023-01-01 ~ 2023-12-31
-488,963 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,290,722 GBP2023-01-01 ~ 2023-12-31
-1,301,958 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-188,810 GBP2023-01-01 ~ 2023-12-31
-973,637 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
46,451 GBP2023-01-01 ~ 2023-12-31
223,425 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-142,359 GBP2023-01-01 ~ 2023-12-31
-750,212 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,273,129 GBP2023-12-31
1,293,788 GBP2022-12-31
Debtors
590,569 GBP2023-12-31
407,784 GBP2022-12-31
Cash at bank and in hand
252,791 GBP2023-12-31
420,318 GBP2022-12-31
Current Assets
1,228,143 GBP2023-12-31
1,192,551 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,681,013 GBP2023-12-31
-1,523,721 GBP2022-12-31
Net Current Assets/Liabilities
-452,870 GBP2023-12-31
-331,170 GBP2022-12-31
Total Assets Less Current Liabilities
820,259 GBP2023-12-31
962,618 GBP2022-12-31
Equity
Called up share capital
450,000 GBP2023-12-31
450,000 GBP2022-12-31
450,000 GBP2021-12-31
Share premium
1,432,500 GBP2023-12-31
1,432,500 GBP2022-12-31
1,432,500 GBP2021-12-31
Revaluation reserve
16,970 GBP2023-12-31
18,856 GBP2022-12-31
20,950 GBP2021-12-31
Retained earnings (accumulated losses)
-1,079,211 GBP2023-12-31
-938,738 GBP2022-12-31
-190,620 GBP2021-12-31
Equity
820,259 GBP2023-12-31
962,618 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-142,359 GBP2023-01-01 ~ 2023-12-31
-750,212 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
15,000 GBP2023-01-01 ~ 2023-12-31
12,650 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
512023-01-01 ~ 2023-12-31
512022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
34,905 GBP2023-01-01 ~ 2023-12-31
41,880 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-46,451 GBP2023-01-01 ~ 2023-12-31
-223,425 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
262,947 GBP2023-12-31
262,947 GBP2022-12-31
Plant and equipment
1,780,382 GBP2023-12-31
1,714,698 GBP2022-12-31
Furniture and fittings
610,198 GBP2023-12-31
552,561 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,653,527 GBP2023-12-31
2,530,206 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
40,410 GBP2023-12-31
35,151 GBP2022-12-31
Plant and equipment
1,079,438 GBP2023-12-31
997,335 GBP2022-12-31
Furniture and fittings
260,550 GBP2023-12-31
203,932 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,380,398 GBP2023-12-31
1,236,418 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
5,259 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
82,103 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
56,618 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
143,980 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
222,537 GBP2023-12-31
227,796 GBP2022-12-31
Plant and equipment
700,944 GBP2023-12-31
717,363 GBP2022-12-31
Furniture and fittings
349,648 GBP2023-12-31
348,629 GBP2022-12-31
Finished Goods/Goods for Resale
384,783 GBP2023-12-31
364,449 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
305,638 GBP2023-12-31
279,811 GBP2022-12-31
Other Debtors
Current
14,454 GBP2023-12-31
0 GBP2022-12-31
Prepayments/Accrued Income
Current
175,698 GBP2023-12-31
79,645 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
94,779 GBP2023-12-31
48,328 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
590,569 GBP2023-12-31
407,784 GBP2022-12-31
Trade Creditors/Trade Payables
Current
44,851 GBP2023-12-31
31,438 GBP2022-12-31
Amounts owed to group undertakings
Current
1,552,924 GBP2023-12-31
1,346,219 GBP2022-12-31
Other Taxation & Social Security Payable
Current
42,258 GBP2023-12-31
39,631 GBP2022-12-31
Other Creditors
Current
21,153 GBP2023-12-31
16,360 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
19,827 GBP2023-12-31
90,073 GBP2022-12-31
Creditors
Current
1,681,013 GBP2023-12-31
1,523,721 GBP2022-12-31
Equity
Called up share capital
450,000 GBP2023-12-31
450,000 GBP2022-12-31