32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Fixed Assets - Investments
2,505,699 GBP2023-12-31
2,505,699 GBP2022-12-31
Fixed Assets
3,471,363 GBP2023-12-31
3,012,607 GBP2022-12-31
Total Inventories
462,400 GBP2023-12-31
260,555 GBP2022-12-31
Debtors
3,141,019 GBP2023-12-31
3,273,903 GBP2022-12-31
Cash at bank and in hand
694,542 GBP2023-12-31
988,359 GBP2022-12-31
Current Assets
4,297,961 GBP2023-12-31
4,522,817 GBP2022-12-31
Net Current Assets/Liabilities
3,630,970 GBP2023-12-31
4,205,048 GBP2022-12-31
Total Assets Less Current Liabilities
7,102,333 GBP2023-12-31
7,217,655 GBP2022-12-31
Net Assets/Liabilities
5,621,620 GBP2023-12-31
4,889,323 GBP2022-12-31
Equity
Called up share capital
2,122,501 GBP2023-12-31
2,122,501 GBP2022-12-31
Share premium
400 GBP2023-12-31
400 GBP2022-12-31
Retained earnings (accumulated losses)
3,498,719 GBP2023-12-31
2,766,422 GBP2022-12-31
Equity
5,621,620 GBP2023-12-31
4,889,323 GBP2022-12-31
Average Number of Employees
702023-01-01 ~ 2023-12-31
722022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,245,847 GBP2023-12-31
901,447 GBP2022-12-31
Plant and equipment
2,021,942 GBP2023-12-31
1,858,050 GBP2022-12-31
Furniture and fittings
216,338 GBP2023-12-31
187,450 GBP2022-12-31
Computers
146,085 GBP2023-12-31
146,154 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,630,212 GBP2023-12-31
3,093,101 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
874,989 GBP2023-12-31
868,660 GBP2022-12-31
Plant and equipment
1,509,055 GBP2023-12-31
1,448,176 GBP2022-12-31
Furniture and fittings
145,718 GBP2023-12-31
136,865 GBP2022-12-31
Computers
134,786 GBP2023-12-31
132,491 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,664,548 GBP2023-12-31
2,586,192 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
11,018 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
74,267 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
10,016 GBP2023-01-01 ~ 2023-12-31
Computers
3,563 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
98,864 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
370,858 GBP2023-12-31
32,787 GBP2022-12-31
Plant and equipment
512,887 GBP2023-12-31
409,874 GBP2022-12-31
Furniture and fittings
70,620 GBP2023-12-31
50,585 GBP2022-12-31
Computers
11,299 GBP2023-12-31
13,663 GBP2022-12-31
Property, Plant & Equipment
965,664 GBP2023-12-31
506,909 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
2,505,699 GBP2022-12-31
Investments in Group Undertakings
2,505,699 GBP2023-12-31
2,505,699 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,189,261 GBP2023-12-31
837,064 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
106,201 GBP2023-12-31
109,506 GBP2022-12-31
Other Debtors
Current
5,261 GBP2023-12-31
8,842 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
19,742 GBP2023-12-31
16,308 GBP2022-12-31
Prepayments
Current
56,189 GBP2023-12-31
42,047 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,393,070 GBP2023-12-31
1,034,783 GBP2022-12-31
Trade Creditors/Trade Payables
Current
110,734 GBP2023-12-31
33,112 GBP2022-12-31
Amounts owed to group undertakings
Current
18,396 GBP2023-12-31
Corporation Tax Payable
Current
52,096 GBP2023-12-31
Other Taxation & Social Security Payable
Current
49,507 GBP2023-12-31
38,396 GBP2022-12-31
Other Creditors
Current
42,588 GBP2023-12-31
41,236 GBP2022-12-31
Accrued Liabilities
Current
346,518 GBP2023-12-31
159,119 GBP2022-12-31
Amounts owed to group undertakings
Non-current
1,352,106 GBP2023-12-31
2,231,111 GBP2022-12-31
Other Creditors
Non-current
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
316,897 GBP2023-12-31
308,310 GBP2022-12-31
Between one and five year
849,052 GBP2023-12-31
962,456 GBP2022-12-31
More than five year
697,981 GBP2023-12-31
892,767 GBP2022-12-31
All periods
1,863,930 GBP2023-12-31
2,163,533 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
108,607 GBP2023-12-31
77,221 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,122,501 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
752,098 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
752,098 GBP2023-01-01 ~ 2023-12-31