32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
1,198,331 GBP2024-12-31
965,664 GBP2023-12-31
Fixed Assets - Investments
2,542,807 GBP2024-12-31
2,505,699 GBP2023-12-31
Fixed Assets
3,741,138 GBP2024-12-31
3,471,363 GBP2023-12-31
Total Inventories
344,911 GBP2024-12-31
462,400 GBP2023-12-31
Debtors
3,277,833 GBP2024-12-31
3,141,019 GBP2023-12-31
Cash at bank and in hand
1,034,796 GBP2024-12-31
694,542 GBP2023-12-31
Current Assets
4,657,540 GBP2024-12-31
4,297,961 GBP2023-12-31
Net Current Assets/Liabilities
3,552,231 GBP2024-12-31
3,630,970 GBP2023-12-31
Total Assets Less Current Liabilities
7,293,369 GBP2024-12-31
7,102,333 GBP2023-12-31
Net Assets/Liabilities
6,692,838 GBP2024-12-31
5,621,620 GBP2023-12-31
Equity
Called up share capital
2,122,501 GBP2024-12-31
2,122,501 GBP2023-12-31
Share premium
400 GBP2024-12-31
400 GBP2023-12-31
Retained earnings (accumulated losses)
4,569,937 GBP2024-12-31
3,498,719 GBP2023-12-31
Equity
6,692,838 GBP2024-12-31
5,621,620 GBP2023-12-31
Average Number of Employees
802024-01-01 ~ 2024-12-31
702023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,256,423 GBP2024-12-31
1,245,847 GBP2023-12-31
Plant and equipment
2,357,875 GBP2024-12-31
2,021,942 GBP2023-12-31
Furniture and fittings
213,072 GBP2024-12-31
216,338 GBP2023-12-31
Computers
145,233 GBP2024-12-31
146,085 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,972,603 GBP2024-12-31
3,630,212 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
905,864 GBP2024-12-31
874,989 GBP2023-12-31
Plant and equipment
1,578,707 GBP2024-12-31
1,509,055 GBP2023-12-31
Furniture and fittings
153,293 GBP2024-12-31
145,718 GBP2023-12-31
Computers
136,408 GBP2024-12-31
134,786 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,774,272 GBP2024-12-31
2,664,548 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
40,873 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
99,037 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
10,029 GBP2024-01-01 ~ 2024-12-31
Computers
4,309 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
154,248 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
350,559 GBP2024-12-31
370,858 GBP2023-12-31
Plant and equipment
779,168 GBP2024-12-31
512,887 GBP2023-12-31
Furniture and fittings
59,779 GBP2024-12-31
70,620 GBP2023-12-31
Computers
8,825 GBP2024-12-31
11,299 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
2,542,807 GBP2024-12-31
2,505,699 GBP2023-12-31
Additions to investments
37,108 GBP2024-12-31
Investments in Group Undertakings
2,542,807 GBP2024-12-31
2,505,699 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,235,531 GBP2024-12-31
1,189,261 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
106,424 GBP2024-12-31
106,201 GBP2023-12-31
Other Debtors
Current
10,130 GBP2024-12-31
5,261 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
19,742 GBP2024-12-31
19,742 GBP2023-12-31
Prepayments
Current
58,325 GBP2024-12-31
56,189 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,430,152 GBP2024-12-31
1,393,070 GBP2023-12-31
Trade Creditors/Trade Payables
Current
78,242 GBP2024-12-31
110,734 GBP2023-12-31
Amounts owed to group undertakings
Current
278 GBP2024-12-31
18,396 GBP2023-12-31
Corporation Tax Payable
Current
85,855 GBP2024-12-31
52,096 GBP2023-12-31
Other Taxation & Social Security Payable
Current
58,464 GBP2024-12-31
49,507 GBP2023-12-31
Other Creditors
Current
78,065 GBP2024-12-31
42,588 GBP2023-12-31
Accrued Liabilities
Current
584,737 GBP2024-12-31
346,518 GBP2023-12-31
Amounts owed to group undertakings
Non-current
394,882 GBP2024-12-31
1,352,106 GBP2023-12-31
Other Creditors
Non-current
20,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
254,160 GBP2024-12-31
316,897 GBP2023-12-31
Between one and five year
800,078 GBP2024-12-31
849,052 GBP2023-12-31
More than five year
503,196 GBP2024-12-31
697,981 GBP2023-12-31
All periods
1,557,434 GBP2024-12-31
1,863,930 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
205,649 GBP2024-12-31
108,607 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,122,501 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,087,876 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
1,087,876 GBP2024-01-01 ~ 2024-12-31