Average Number of Employees
372023-05-01 ~ 2024-04-30
422022-05-01 ~ 2023-04-30
Property, Plant & Equipment
1,046,263 GBP2024-04-30
965,955 GBP2023-04-30
Fixed Assets
1,046,263 GBP2024-04-30
965,955 GBP2023-04-30
Total Inventories
442,516 GBP2024-04-30
494,307 GBP2023-04-30
Debtors
Current
406,980 GBP2024-04-30
345,364 GBP2023-04-30
Cash at bank and in hand
24,235 GBP2024-04-30
186,315 GBP2023-04-30
Current Assets
873,731 GBP2024-04-30
1,025,986 GBP2023-04-30
Net Current Assets/Liabilities
578,786 GBP2024-04-30
687,647 GBP2023-04-30
Total Assets Less Current Liabilities
1,625,049 GBP2024-04-30
1,653,602 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-49,977 GBP2023-04-30
Net Assets/Liabilities
1,417,788 GBP2024-04-30
1,458,199 GBP2023-04-30
Equity
Called up share capital
100 GBP2024-04-30
100 GBP2023-04-30
Revaluation reserve
434,141 GBP2024-04-30
434,141 GBP2023-04-30
Retained earnings (accumulated losses)
983,547 GBP2024-04-30
1,023,958 GBP2023-04-30
Equity
1,417,788 GBP2024-04-30
1,458,199 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Buildings
675,000 GBP2024-04-30
675,000 GBP2023-04-30
Other
959,783 GBP2024-04-30
818,601 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,634,783 GBP2024-04-30
1,493,601 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
527,646 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
43,331 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
17,543 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
588,520 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
588,520 GBP2024-04-30
Property, Plant & Equipment
Buildings
675,000 GBP2024-04-30
675,000 GBP2023-04-30
Other
371,263 GBP2024-04-30
290,955 GBP2023-04-30
Plant and equipment, Under hire purchased contracts or finance leases
65,646 GBP2024-04-30
Under hire purchased contracts or finance leases, Plant and equipment
72,940 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
30,746 GBP2024-04-30
Under hire purchased contracts or finance leases
96,392 GBP2024-04-30
72,940 GBP2023-04-30
Raw materials and consumables
442,516 GBP2024-04-30
494,307 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
314,873 GBP2024-04-30
263,106 GBP2023-04-30
Other Debtors
Current
85,312 GBP2024-04-30
73,548 GBP2023-04-30
Prepayments/Accrued Income
Current
6,795 GBP2024-04-30
8,710 GBP2023-04-30
Bank Overdrafts
-60,718 GBP2024-04-30
Cash and Cash Equivalents
-36,483 GBP2024-04-30
186,315 GBP2023-04-30
Bank Overdrafts
Current
60,718 GBP2024-04-30
Trade Creditors/Trade Payables
Current
94,460 GBP2024-04-30
125,968 GBP2023-04-30
Corporation Tax Payable
Current
19,669 GBP2024-04-30
41,300 GBP2023-04-30
Taxation/Social Security Payable
Current
24,957 GBP2024-04-30
39,852 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
26,699 GBP2024-04-30
16,209 GBP2023-04-30
Other Creditors
Current
33,646 GBP2024-04-30
54,872 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
34,796 GBP2024-04-30
60,138 GBP2023-04-30
Creditors
Current
294,945 GBP2024-04-30
338,339 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
50,377 GBP2024-04-30
49,977 GBP2023-04-30
Creditors
Non-current
50,377 GBP2024-04-30
49,977 GBP2023-04-30
Net Deferred Tax Liability/Asset
156,884 GBP2024-04-30
145,426 GBP2023-04-30
133,286 GBP2022-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
11,458 GBP2023-05-01 ~ 2024-04-30
12,140 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
80,340 GBP2024-04-30
68,882 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
28 shares2024-04-30
Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
33 shares2024-04-30
Par Value of Share
Class 2 ordinary share
12023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
33 shares2024-04-30
Par Value of Share
Class 3 ordinary share
12023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
6 shares2024-04-30
Par Value of Share
Class 4 ordinary share
12023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
34,206 GBP2024-04-30
39,769 GBP2023-04-30
Between one and five year
104,439 GBP2024-04-30
136,244 GBP2023-04-30
More than five year
2,401 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
138,645 GBP2024-04-30
178,414 GBP2023-04-30