Average Number of Employees
212023-01-01 ~ 2023-12-31
212022-01-01 ~ 2022-12-31
Property, Plant & Equipment
267,099 GBP2023-12-31
235,986 GBP2022-12-31
Total Inventories
716,522 GBP2023-12-31
729,048 GBP2022-12-31
Debtors
Current
697,882 GBP2023-12-31
727,481 GBP2022-12-31
Cash at bank and in hand
92,583 GBP2023-12-31
112,866 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,365,080 GBP2023-12-31
-1,352,286 GBP2022-12-31
Net Current Assets/Liabilities
141,907 GBP2023-12-31
217,109 GBP2022-12-31
Total Assets Less Current Liabilities
409,006 GBP2023-12-31
453,095 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-140,710 GBP2023-12-31
-89,026 GBP2022-12-31
Net Assets/Liabilities
220,236 GBP2023-12-31
316,478 GBP2022-12-31
Equity
Called up share capital
5,415 GBP2023-12-31
5,415 GBP2022-12-31
Retained earnings (accumulated losses)
214,821 GBP2023-12-31
311,063 GBP2022-12-31
Equity
220,236 GBP2023-12-31
316,478 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
152023-01-01 ~ 2023-12-31
Computers
152023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
31,670 GBP2023-12-31
53,670 GBP2022-12-31
Motor vehicles
475,934 GBP2023-12-31
422,747 GBP2022-12-31
Furniture and fittings
181,514 GBP2023-12-31
167,377 GBP2022-12-31
Other
115,064 GBP2023-12-31
115,064 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
804,182 GBP2023-12-31
758,858 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-22,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-50,304 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-72,304 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
43,648 GBP2022-12-31
Motor vehicles
232,030 GBP2022-12-31
Furniture and fittings
137,817 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
522,872 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,673 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
21,951 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
10,729 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
37,183 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
49,332 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
49,332 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-22,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-50,304 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-72,304 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
24,321 GBP2023-12-31
Motor vehicles
253,009 GBP2023-12-31
Furniture and fittings
148,546 GBP2023-12-31
Other
111,207 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
537,083 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
7,349 GBP2023-12-31
10,022 GBP2022-12-31
Motor vehicles
222,925 GBP2023-12-31
190,717 GBP2022-12-31
Furniture and fittings
32,968 GBP2023-12-31
29,560 GBP2022-12-31
Other
3,857 GBP2023-12-31
5,687 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
167,156 GBP2023-12-31
143,413 GBP2022-12-31
Under hire purchased contracts or finance leases
167,156 GBP2023-12-31
143,413 GBP2022-12-31
Raw materials and consumables
716,522 GBP2023-12-31
729,048 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
417,471 GBP2023-12-31
446,022 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
238,604 GBP2023-12-31
238,604 GBP2022-12-31
Other Debtors
Current
20,400 GBP2022-12-31
Prepayments/Accrued Income
Current
41,807 GBP2023-12-31
22,455 GBP2022-12-31
Trade Creditors/Trade Payables
Current
659,231 GBP2023-12-31
669,901 GBP2022-12-31
Amounts owed to group undertakings
Current
442,469 GBP2023-12-31
462,469 GBP2022-12-31
Corporation Tax Payable
Current
51,198 GBP2023-12-31
75,592 GBP2022-12-31
Taxation/Social Security Payable
Current
76,999 GBP2023-12-31
10,627 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
51,020 GBP2023-12-31
37,193 GBP2022-12-31
Other Creditors
Current
2,510 GBP2023-12-31
1,770 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
81,653 GBP2023-12-31
94,734 GBP2022-12-31
Creditors
Current
1,365,080 GBP2023-12-31
1,352,286 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
140,710 GBP2023-12-31
89,026 GBP2022-12-31
Minimum gross finance lease payments owing
191,730 GBP2023-12-31
126,219 GBP2022-12-31
Net Deferred Tax Liability/Asset
48,060 GBP2023-12-31
47,591 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
469 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,708 shares2023-12-31
2,708 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,507 shares2023-12-31
1,507 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
400 shares2023-12-31
400 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
400 shares2023-12-31
400 shares2022-12-31
Par Value of Share
Class 4 ordinary share
1.002023-01-01 ~ 2023-12-31